Annes Planteskole ApS — Credit Rating and Financial Key Figures
CVR number: 42349771
Hjallerupvej 25, 9320 Hjallerup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -50.35 | -30.55 | -27.89 |
Employee benefit expenses | -4.36 | -34.20 | -51.15 |
Total depreciation | -0.52 | -14.31 | -64.39 |
EBIT | -55.23 | -79.06 | - 143.43 |
Other financial expenses | -4.82 | -16.03 | -61.04 |
Pre-tax profit | -60.05 | -95.08 | - 204.47 |
Income taxes | 13.39 | 20.73 | 44.61 |
Net earnings | -46.66 | -74.35 | - 159.87 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 42.81 | 197.33 | 422.31 |
Tangible assets total | 42.81 | 197.33 | 422.31 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 129.19 | 205.08 | 227.00 |
Inventories total | 129.19 | 205.08 | 227.00 |
Current trade debtors | 14.29 | 2.65 | |
Current other receivables | 14.72 | 14.27 | |
Current deferred tax assets | 13.39 | 34.12 | 78.73 |
Short term receivables total | 28.11 | 62.69 | 81.38 |
Cash and bank deposits | 17.28 | 183.67 | |
Cash and cash equivalents | 17.28 | 183.67 | |
Balance sheet total (assets) | 217.39 | 648.76 | 730.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -46.66 | - 121.02 | |
Profit of the financial year | -46.66 | -74.35 | - 159.87 |
Shareholders equity total | -6.66 | -81.02 | - 240.88 |
Non-current loans from credit institutions | 338.52 | 300.63 | |
Non-current liabilities total | 338.52 | 300.63 | |
Current loans from credit institutions | 57.48 | 214.22 | |
Current trade creditors | 7.00 | 7.00 | 7.00 |
Current owed to participating | 216.80 | 326.53 | 444.08 |
Other non-interest bearing current liabilities | 0.25 | 0.25 | 5.64 |
Current liabilities total | 224.05 | 391.26 | 670.94 |
Balance sheet total (liabilities) | 217.39 | 648.76 | 730.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.