CJ Stainless Solution A/S — Credit Rating and Financial Key Figures
CVR number: 43514164
Langagervej 9, 4400 Kalundborg
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 76 452.45 | 82 413.78 |
| Employee benefit expenses | -40 611.66 | -39 805.31 |
| Total depreciation | -4 185.15 | -4 301.29 |
| EBIT | 31 655.64 | 38 307.18 |
| Other financial income | 51.87 | 577.72 |
| Other financial expenses | - 908.59 | - 282.42 |
| Net income from associates (fin.) | 190.13 | |
| Pre-tax profit | 30 798.92 | 38 792.61 |
| Income taxes | -6 874.04 | -8 561.42 |
| Net earnings | 23 924.89 | 30 231.19 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Intangible rights | 1 300.94 | |
| Goodwill | 14 628.00 | 10 971.00 |
| Intangible assets total | 14 628.00 | 12 271.94 |
| Buildings | 35.61 | 35.61 |
| Machinery and equipment | 1 416.35 | 2 009.37 |
| Tangible assets total | 1 451.96 | 2 044.98 |
| Holdings in group member companies | 200.00 | 390.13 |
| Investments total | 200.00 | 930.92 |
| Long term receivables total | ||
| Raw materials and consumables | 5 828.67 | 10 608.96 |
| Inventories total | 5 828.67 | 10 608.96 |
| Current trade debtors | 28 629.39 | 33 581.36 |
| Current other receivables | 2 759.49 | 18 676.37 |
| Current deferred tax assets | 81.00 | 50.27 |
| Short term receivables total | 31 469.88 | 52 308.01 |
| Cash and bank deposits | 31 343.40 | 36 660.65 |
| Cash and cash equivalents | 31 343.40 | 36 660.65 |
| Balance sheet total (assets) | 84 921.91 | 114 825.46 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 1 000.00 | 1 000.00 |
| Shares repurchased | 5 000.00 | 10 000.00 |
| Other reserves | 190.13 | |
| Retained earnings | -1 000.00 | 12 734.76 |
| Profit of the financial year | 23 924.89 | 30 231.19 |
| Shareholders equity total | 28 924.89 | 54 156.08 |
| Provisions | 21.14 | |
| Non-current deferred tax liabilities | 2 311.57 | 10 835.83 |
| Non-current liabilities total | 2 311.57 | 10 835.83 |
| Current trade creditors | 14 357.36 | 13 544.57 |
| Current owed to group member | 13.75 | |
| Short-term deferred tax liabilities | 6 955.04 | 1 150.76 |
| Other non-interest bearing current liabilities | 17 963.96 | 15 025.38 |
| Accruals and deferred income | 14 409.10 | 20 077.95 |
| Current liabilities total | 53 685.46 | 49 812.42 |
| Balance sheet total (liabilities) | 84 921.91 | 114 825.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.