FMJ INVEST 1 ApS — Credit Rating and Financial Key Figures
CVR number: 11906591
Søbredden 13, Svogerslev 4000 Roskilde
tel: 46384314
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Employee benefit expenses | - 160.00 | - 180.00 | |||
| Other operating expenses | -9.22 | -8.70 | -19.38 | -18.05 | -30.94 |
| EBIT | - 169.22 | - 188.70 | -19.38 | -18.05 | -30.94 |
| Other financial income | 28.38 | 24.22 | 26.07 | ||
| Other financial expenses | -1.09 | -21.73 | - 402.55 | ||
| Reduction non-current investment assets | -1 298.56 | ||||
| Income from other inv. held as non-curr. assets | 659.85 | 1 650.72 | 1 155.65 | ||
| Pre-tax profit | 489.54 | 1 440.30 | -1 289.57 | 1 161.82 | - 407.43 |
| Income taxes | - 109.58 | - 317.32 | |||
| Net earnings | 379.96 | 1 122.98 | -1 289.57 | 1 161.82 | - 407.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 4 152.07 | 5 626.95 | 3 639.16 | 4 651.67 | 4 056.69 |
| Long term receivables total | 4 152.07 | 5 626.95 | 3 639.16 | 4 651.67 | 4 056.69 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 71.74 | 88.74 | 145.74 | 145.74 | 162.60 |
| Current deferred tax assets | 28.19 | ||||
| Short term receivables total | 71.74 | 88.74 | 145.74 | 173.93 | 162.60 |
| Cash and bank deposits | 348.17 | 25.71 | 11.23 | 33.32 | |
| Cash and cash equivalents | 348.17 | 25.71 | 11.23 | 33.32 | |
| Balance sheet total (assets) | 4 571.98 | 5 715.69 | 3 810.61 | 4 836.82 | 4 252.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 69.10 | 190.00 | ||
| Other reserves | - 200.00 | -69.10 | - 190.00 | ||
| Retained earnings | 3 802.26 | 3 982.22 | 4 905.19 | 3 546.53 | 4 518.35 |
| Profit of the financial year | 379.96 | 1 122.98 | -1 289.57 | 1 161.82 | - 407.43 |
| Shareholders equity total | 4 307.22 | 5 230.19 | 3 740.63 | 4 833.35 | 4 235.92 |
| Non-current loans from credit institutions | 0.75 | ||||
| Non-current liabilities total | 0.75 | ||||
| Current loans from credit institutions | 66.34 | ||||
| Current trade creditors | 3.48 | 16.69 | |||
| Short-term deferred tax liabilities | 104.18 | 301.27 | 0.17 | ||
| Other non-interest bearing current liabilities | 160.59 | 183.48 | 3.48 | ||
| Current liabilities total | 264.76 | 484.75 | 69.98 | 3.48 | 16.69 |
| Balance sheet total (liabilities) | 4 571.98 | 5 715.69 | 3 810.61 | 4 836.82 | 4 252.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.