SDL Advokatanpartsselskab
CVR number: 32265553
Amaliegade 35, 1256 København K
tel: 33454040
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.15 | -7.63 | |||
| Gross profit | -7.15 | -7.63 | -8.18 | 6 092.62 | 5 983.38 |
| Employee benefit expenses | -1 952.30 | -2 170.76 | |||
| EBIT | -7.15 | -7.63 | -8.18 | 4 140.32 | 3 812.62 |
| Other financial income | 0.24 | 15.09 | |||
| Other financial expenses | -6.59 | -10.97 | -21.16 | -35.70 | -38.74 |
| Net income from associates (fin.) | 1 475.00 | 1 000.00 | 1 000.00 | ||
| Pre-tax profit | 1 461.26 | 981.40 | 970.67 | 4 104.87 | 3 788.97 |
| Income taxes | - 846.03 | - 856.83 | |||
| Net earnings | 1 461.26 | 981.40 | 970.67 | 3 258.84 | 2 932.14 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Investments total | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 833.85 | 1 384.48 | |||
| Short term receivables total | 833.85 | 1 384.48 | |||
| Cash and bank deposits | 1 115.47 | 1 986.27 | 2 843.94 | 6 660.82 | 11 374.13 |
| Cash and cash equivalents | 1 115.47 | 1 986.27 | 2 843.94 | 6 660.82 | 11 374.13 |
| Balance sheet total (assets) | 1 365.47 | 2 236.27 | 3 093.94 | 7 744.67 | 13 008.60 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.60 | 113.00 | 300.00 | 800.00 | 800.00 |
| Retained earnings | - 252.64 | 1 095.62 | 1 777.02 | 1 947.69 | 4 406.53 |
| Profit of the financial year | 1 461.26 | 981.40 | 970.67 | 3 258.84 | 2 932.14 |
| Shareholders equity total | 1 359.22 | 2 230.02 | 3 087.69 | 6 046.52 | 8 178.67 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 52.78 |
| Short-term deferred tax liabilities | 846.03 | 856.83 | |||
| Other non-interest bearing current liabilities | 845.87 | 3 920.33 | |||
| Current liabilities total | 6.25 | 6.25 | 6.25 | 1 698.15 | 4 829.94 |
| Balance sheet total (liabilities) | 1 365.47 | 2 236.27 | 3 093.94 | 7 744.67 | 13 008.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.