Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Snedker- & Tømrerarbejde, Anders Møller Larsen ApS — Credit Rating and Financial Key Figures
CVR number: 37548065
Bøgebjergvej 21, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 428.14 | 420.73 | 712.19 | 1 643.48 | 811.58 |
| Costs of management | - 284.84 | - 262.20 | - 320.13 | ||
| Costs of distribution | -0.30 | -0.74 | -1.70 | ||
| Employee benefit expenses | -1 415.01 | - 709.17 | |||
| EBIT | 143.00 | 157.79 | 390.36 | 228.47 | 102.41 |
| Other financial income | 1.44 | 1.89 | 0.03 | 3.06 | 1.69 |
| Other financial expenses | -2.45 | -5.30 | -0.08 | -6.29 | |
| Pre-tax profit | 141.99 | 154.37 | 390.31 | 225.24 | 104.10 |
| Income taxes | -31.28 | -34.22 | -85.87 | -50.91 | -22.79 |
| Net earnings | 110.71 | 120.15 | 304.44 | 174.34 | 81.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Tangible assets total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 50.90 | ||||
| Inventories total | 50.90 | ||||
| Current trade debtors | 50.06 | 4.73 | 154.31 | 265.44 | |
| Current other receivables | 30.00 | 106.43 | 111.95 | 24.56 | 19.65 |
| Current deferred tax assets | 17.63 | 19.70 | |||
| Short term receivables total | 97.70 | 111.17 | 266.26 | 290.00 | 39.35 |
| Cash and bank deposits | 538.65 | 810.52 | 1 049.39 | 1 140.10 | 802.49 |
| Cash and cash equivalents | 538.65 | 810.52 | 1 049.39 | 1 140.10 | 802.49 |
| Balance sheet total (assets) | 697.25 | 931.68 | 1 325.65 | 1 440.09 | 851.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 79.40 |
| Retained earnings | 236.78 | 229.69 | 227.84 | 397.28 | 492.22 |
| Profit of the financial year | 110.71 | 120.15 | 304.44 | 174.34 | 81.30 |
| Shareholders equity total | 501.89 | 507.64 | 694.28 | 746.62 | 692.92 |
| Provisions | 1.55 | 2.20 | 2.20 | 2.20 | 2.20 |
| Non-current deferred tax liabilities | 12.79 | ||||
| Non-current liabilities total | 12.79 | ||||
| Current trade creditors | 39.50 | 112.34 | 192.90 | 192.46 | 13.56 |
| Current owed to participating | 3.40 | 3.73 | |||
| Short-term deferred tax liabilities | 15.66 | 32.44 | 53.38 | 109.77 | |
| Other non-interest bearing current liabilities | 138.64 | 277.06 | 382.90 | 385.65 | 126.63 |
| Current liabilities total | 193.80 | 421.84 | 629.17 | 691.27 | 143.92 |
| Balance sheet total (liabilities) | 697.25 | 931.68 | 1 325.65 | 1 440.09 | 851.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.