K/S GI NORDDORF — Credit Rating and Financial Key Figures
CVR number: 31071909
Birkebakken 78, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -87.32 | ||||
| Rents | -80.68 | ||||
| Gross profit | - 168.00 | 284.71 | 63.21 | -20.87 | 421.39 |
| Total depreciation | - 221.90 | - 221.90 | - 221.90 | - 221.90 | - 242.07 |
| EBIT | - 389.90 | 62.81 | - 158.69 | - 242.77 | 179.32 |
| Other financial expenses | - 297.51 | - 349.64 | - 341.11 | - 373.20 | - 451.56 |
| Pre-tax profit | - 687.41 | - 286.83 | - 499.80 | - 615.97 | - 272.23 |
| Net earnings | - 687.41 | - 286.83 | - 499.80 | - 615.97 | - 272.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 382.18 | 17 160.28 | 16 938.38 | 17 724.85 | 17 781.18 |
| Tangible assets total | 17 382.18 | 17 160.28 | 16 938.38 | 17 724.85 | 17 781.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 181.87 | 181.87 | |||
| Current other receivables | 335.66 | 328.20 | 345.93 | 493.83 | 731.44 |
| Short term receivables total | 517.52 | 510.07 | 345.93 | 493.83 | 731.44 |
| Cash and bank deposits | 7.04 | 17.39 | 324.59 | 0.76 | 7.72 |
| Cash and cash equivalents | 7.04 | 17.39 | 324.59 | 0.76 | 7.72 |
| Balance sheet total (assets) | 17 906.74 | 17 687.74 | 17 608.90 | 18 219.45 | 18 520.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 22 869.06 | 23 147.03 | 23 221.39 | 24 389.39 | 25 120.50 |
| Retained earnings | -16 856.60 | -17 544.01 | -17 830.84 | -18 330.63 | -18 946.61 |
| Profit of the financial year | - 687.41 | - 286.83 | - 499.80 | - 615.97 | - 272.23 |
| Shareholders equity total | 5 325.06 | 5 316.19 | 4 890.76 | 5 442.78 | 5 901.66 |
| Non-current loans from credit institutions | 11 995.83 | 11 796.93 | 12 142.13 | 12 083.18 | 11 646.61 |
| Non-current other liabilities | 138.23 | 138.11 | |||
| Non-current deferred tax liabilities | 137.98 | 137.66 | 143.85 | ||
| Non-current liabilities total | 12 134.06 | 11 935.03 | 12 280.11 | 12 220.84 | 11 790.47 |
| Current loans from credit institutions | 407.10 | 396.00 | 397.51 | 515.53 | 396.86 |
| Current trade creditors | 30.00 | 30.00 | 30.00 | 30.00 | 59.09 |
| Other non-interest bearing current liabilities | 10.52 | 10.52 | 10.52 | 10.29 | 372.26 |
| Current liabilities total | 447.62 | 436.52 | 438.03 | 555.82 | 828.21 |
| Balance sheet total (liabilities) | 17 906.74 | 17 687.74 | 17 608.90 | 18 219.45 | 18 520.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.