Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NO-X-CUSE INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29603375
Thorvaldsensvej 29 B, 1871 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.25 | -6.68 | -8.51 | -6.41 | -15.12 |
| EBIT | -7.25 | -6.68 | -8.51 | -6.41 | -15.12 |
| Other financial income | 250.00 | 0.02 | 58.62 | 9.38 | 18.67 |
| Other financial expenses | -4.10 | -2.79 | -0.09 | - 119.51 | -32.69 |
| Net income from associates (fin.) | 347.74 | 800.00 | 1 200.00 | 1 000.00 | |
| Pre-tax profit | 238.65 | 338.29 | 850.02 | 1 083.45 | 970.86 |
| Income taxes | -4.69 | 23.60 | 6.47 | ||
| Net earnings | 238.65 | 338.29 | 845.34 | 1 107.05 | 977.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Investments total | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | -0.00 | |||
| Current deferred tax assets | 10.00 | 6.00 | 3.40 | 27.44 | 34.36 |
| Short term receivables total | 10.00 | 6.00 | 3.40 | 27.44 | 34.36 |
| Other current investments | 160.94 | 261.67 | 824.58 | 2 734.93 | |
| Cash and bank deposits | 278.67 | 209.99 | 809.02 | 1 268.29 | 193.18 |
| Cash and cash equivalents | 278.67 | 370.93 | 1 070.69 | 2 092.87 | 2 928.12 |
| Balance sheet total (assets) | 538.67 | 626.93 | 1 324.10 | 2 370.32 | 3 212.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 250.00 | 150.00 | 61.00 | 135.00 | 158.80 |
| Retained earnings | - 211.44 | - 122.79 | 154.49 | 864.83 | 1 813.08 |
| Profit of the financial year | 238.65 | 338.29 | 845.34 | 1 107.05 | 977.33 |
| Shareholders equity total | 527.21 | 615.49 | 1 310.83 | 2 356.88 | 3 199.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.17 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 8.27 | 8.27 | 8.27 | ||
| Other non-interest bearing current liabilities | 6.47 | 6.43 | |||
| Current liabilities total | 11.47 | 11.43 | 13.27 | 13.43 | 13.27 |
| Balance sheet total (liabilities) | 538.67 | 626.93 | 1 324.10 | 2 370.32 | 3 212.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.