Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H. HAGENS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33580134
Bjellerup Alle 24, 8930 Randers NØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 109 558.82 | 127 515.71 | 144 384.25 | 134 702.31 | 150 264.47 |
| Employee benefit expenses | -77 874.71 | -82 409.22 | -95 762.19 | -95 298.09 | - 103 577.74 |
| Total depreciation | -8 883.03 | -10 236.12 | -14 295.31 | -13 913.98 | -13 229.45 |
| EBIT | 22 801.08 | 34 870.37 | 34 326.75 | 25 490.25 | 33 457.27 |
| Other financial income | 586.39 | 1 420.80 | 4 543.49 | 1 677.22 | 2 081.32 |
| Other financial expenses | -1 181.05 | -3 643.57 | -8 884.86 | -5 761.84 | -3 714.09 |
| Pre-tax profit | 22 206.42 | 32 647.60 | 29 985.39 | 21 405.62 | 31 824.49 |
| Income taxes | -4 387.33 | -5 831.18 | -6 423.19 | -5 525.16 | -7 210.76 |
| Net earnings | 17 819.09 | 26 816.42 | 23 562.20 | 15 880.47 | 24 613.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 53.99 | 8 309.45 | |||
| Intangible rights | 428.69 | 341.49 | 1 475.85 | ||
| Goodwill | 239.85 | 17 313.67 | 17 796.17 | 15 990.37 | 14 265.17 |
| Intangible assets total | 239.85 | 17 313.67 | 18 224.86 | 16 385.85 | 24 050.47 |
| Land and waters | 11 446.71 | 16 476.89 | 16 792.49 | 15 893.48 | 26 255.45 |
| Buildings | 39 009.63 | 45 629.58 | 42 212.19 | 36 054.56 | 36 689.17 |
| Machinery and equipment | 1 810.12 | 2 477.11 | 3 216.07 | 3 037.29 | 3 279.52 |
| Advance payments and construction in progress | 996.44 | 10 532.70 | 314.47 | ||
| Tangible assets total | 52 266.46 | 64 583.58 | 63 217.18 | 65 518.03 | 66 538.61 |
| Investments total | 681.24 | 1 183.93 | 1 183.93 | 1 197.79 | 1 197.79 |
| Long term receivables total | |||||
| Semifinished products | 8 339.62 | 8 142.83 | 6 794.89 | 5 593.19 | 7 038.09 |
| Raw materials and consumables | 31 792.08 | 53 839.81 | 55 827.72 | 47 656.29 | 42 922.90 |
| Finished products/goods | 17 847.22 | 35 864.91 | 35 869.85 | 31 331.82 | 34 929.48 |
| Inventories total | 57 978.93 | 97 847.55 | 98 492.45 | 84 581.29 | 84 890.47 |
| Current trade debtors | 45 145.95 | 65 749.22 | 66 835.22 | 50 978.90 | 59 475.82 |
| Prepayments and accrued income | 4 987.07 | 5 103.30 | 1 878.41 | 2 152.95 | 3 056.56 |
| Current other receivables | 874.25 | 2 404.05 | 4 203.92 | 2 167.66 | 1 678.74 |
| Current deferred tax assets | 47.41 | 1 254.07 | 2 358.69 | 645.62 | 190.24 |
| Short term receivables total | 51 054.68 | 74 510.63 | 75 276.24 | 55 945.13 | 64 401.36 |
| Cash and bank deposits | 6 890.58 | 7 403.58 | 7 070.44 | 15 443.44 | 7 905.17 |
| Cash and cash equivalents | 6 890.58 | 7 403.58 | 7 070.44 | 15 443.44 | 7 905.17 |
| Balance sheet total (assets) | 169 111.73 | 262 842.93 | 263 465.10 | 239 071.54 | 248 983.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 2 500.00 | 135.00 |
| Other reserves | 1 601.08 | 500.00 | -2 378.68 | -2 026.92 | -2 333.79 |
| Retained earnings | 53 551.08 | 67 656.89 | 91 057.53 | 109 996.68 | 122 459.23 |
| Profit of the financial year | 17 819.09 | 26 816.42 | 23 562.20 | 15 880.47 | 24 613.73 |
| Minority interest (BS) | 13 294.13 | 16 119.61 | 17 981.98 | 19 357.16 | 21 656.59 |
| Shareholders equity total | 86 458.38 | 111 287.32 | 130 420.83 | 145 787.38 | 166 610.77 |
| Provisions | 4 157.11 | 4 103.70 | 3 488.28 | 2 896.56 | 3 164.16 |
| Non-current loans from credit institutions | 6 678.06 | 39 412.96 | 36 252.89 | 19 163.11 | 6 381.68 |
| Non-current leasing loans | 7 191.20 | 13 542.29 | 6 354.20 | 3 327.23 | 5 037.91 |
| Non-current deferred tax liabilities | 8 227.90 | 11 327.80 | 4 180.51 | 2 661.60 | 3 458.81 |
| Non-current liabilities total | 22 097.16 | 64 283.05 | 46 787.60 | 25 151.94 | 14 878.40 |
| Current loans from credit institutions | 17 300.60 | 33 333.62 | 43 775.71 | 30 623.09 | 26 539.53 |
| Advances received | 474.25 | 117.07 | 818.43 | ||
| Current trade creditors | 22 092.70 | 31 393.40 | 20 995.52 | 19 199.25 | 19 803.45 |
| Short-term deferred tax liabilities | 941.64 | 750.81 | 636.62 | ||
| Other non-interest bearing current liabilities | 16 064.13 | 18 441.83 | 17 522.92 | 14 545.44 | 16 532.50 |
| Current liabilities total | 56 399.08 | 83 168.86 | 82 768.40 | 65 235.65 | 64 330.53 |
| Balance sheet total (liabilities) | 169 111.73 | 262 842.93 | 263 465.10 | 239 071.54 | 248 983.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.