Tandlægeselskabet Aarhus Tandcenter I/S — Credit Rating and Financial Key Figures
CVR number: 38915851
Rosensgade 20, 8000 Aarhus C
8000@aarhustandcenter.dk
tel: 86191711
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 33 276.58 | ||||
| Other operating income | 117.87 | ||||
| Purchases during the financial year | -4 728.24 | ||||
| External services | -5 797.77 | ||||
| Gross profit | 22 632.71 | 25 003.83 | 26 688.46 | 28 885.56 | 29 080.04 |
| Employee benefit expenses | -14 547.48 | -20 530.12 | -22 738.92 | -23 297.52 | -23 688.71 |
| Total depreciation | -1 656.72 | -1 900.27 | -1 944.30 | -1 790.69 | -1 774.85 |
| EBIT | 6 428.50 | 2 573.44 | 2 005.24 | 3 797.35 | 3 616.48 |
| Other financial income | 17.45 | 7.65 | 2.44 | 6.80 | 1.13 |
| Other financial expenses | - 193.51 | - 240.22 | - 567.67 | - 742.23 | - 516.25 |
| Pre-tax profit | 6 252.44 | 2 340.86 | 1 440.01 | 3 061.92 | 3 101.37 |
| Net earnings | 6 252.44 | 2 340.86 | 1 440.01 | 3 061.92 | 3 101.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 8 696.23 | 8 175.89 | 7 655.55 | 7 135.22 | 6 614.88 |
| Intangible assets total | 8 696.23 | 8 175.89 | 7 655.55 | 7 135.22 | 6 614.88 |
| Buildings | 1 431.09 | 1 427.65 | 2 657.26 | 5 508.08 | 6 255.85 |
| Machinery and equipment | 4 468.66 | 4 025.80 | 3 291.16 | 3 544.79 | 3 011.16 |
| Tangible assets total | 5 899.75 | 5 453.45 | 5 948.42 | 9 052.87 | 9 267.01 |
| Investments total | 551.04 | 984.50 | 1 126.80 | 1 172.18 | 1 078.76 |
| Long term receivables total | |||||
| Raw materials and consumables | 545.00 | 400.57 | 400.57 | 400.57 | |
| Finished products/goods | 545.00 | ||||
| Inventories total | 545.00 | 545.00 | 400.57 | 400.57 | 400.57 |
| Current trade debtors | 889.36 | 629.52 | 1 070.10 | 1 127.92 | 1 376.78 |
| Current amounts owed by group member comp. | 1 767.76 | ||||
| Prepayments and accrued income | 119.77 | 127.45 | 149.24 | 225.69 | 285.29 |
| Current other receivables | 586.28 | 609.84 | 647.63 | 525.11 | 524.98 |
| Short term receivables total | 1 595.40 | 3 134.57 | 1 866.96 | 1 878.71 | 2 187.05 |
| Cash and bank deposits | 0.55 | 44.00 | 54.90 | 147.44 | 80.29 |
| Cash and cash equivalents | 0.55 | 44.00 | 54.90 | 147.44 | 80.29 |
| Balance sheet total (assets) | 17 287.97 | 18 337.41 | 17 053.21 | 19 786.99 | 19 628.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 9 177.27 | 9 828.26 | 7 779.79 | 10 445.12 | 12 714.21 |
| Share premium account | -4 167.32 | 9 692.22 | 7 697.87 | 10 345.24 | 12 591.01 |
| Shares repurchased | 2 317.45 | 1 425.61 | 3 031.30 | 3 070.35 | |
| Other reserves | -12 009.68 | -9 123.49 | -13 376.53 | -15 661.36 | |
| Retained earnings | -2 340.86 | -1 440.01 | -3 061.92 | -3 101.37 | |
| Profit of the financial year | 6 252.44 | 2 340.86 | 1 440.01 | 3 061.92 | 3 101.37 |
| Shareholders equity total | 11 262.39 | 9 828.26 | 7 779.79 | 10 445.12 | 12 714.21 |
| Non-current other liabilities | 50.40 | ||||
| Non-current liabilities total | 50.40 | ||||
| Current loans from credit institutions | 2 107.77 | 5 670.30 | 5 921.97 | 6 643.81 | 4 115.71 |
| Current trade creditors | 952.48 | 652.61 | 744.72 | 583.39 | 898.50 |
| Current owed to participating | 111.12 | ||||
| Other non-interest bearing current liabilities | 2 854.20 | 2 186.25 | 2 606.73 | 2 114.67 | 1 841.35 |
| Accruals and deferred income | 8.38 | ||||
| Current liabilities total | 6 025.57 | 8 509.16 | 9 273.42 | 9 341.87 | 6 863.94 |
| Balance sheet total (liabilities) | 17 287.97 | 18 337.41 | 17 053.21 | 19 786.99 | 19 628.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.