AJK FAMILIEHOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 38756893
Frederiksgade 17, 1265 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 050.76 | 140.53 | 623.65 | 1 377.34 | - 195.91 |
Employee benefit expenses | - 264.14 | -1 132.47 | -1 144.65 | -1 191.30 | -1 637.56 |
Other operating expenses | -10 175.70 | ||||
Total depreciation | - 422.82 | - 419.43 | - 462.01 | - 571.46 | |
EBIT | -1 737.72 | -1 411.38 | - 983.01 | - 385.42 | -12 009.17 |
Other financial income | 246.48 | 615.14 | 351.46 | 860.61 | 6 638.61 |
Other financial expenses | - 692.74 | -2 092.07 | -1 887.54 | -4 308.81 | -8 881.22 |
Net income from associates (fin.) | 35 056.91 | 185 582.39 | 76 027.21 | 51 751.67 | 30 680.30 |
Pre-tax profit | 32 872.93 | 182 694.08 | 73 508.12 | 47 918.06 | 16 428.52 |
Income taxes | 479.46 | 629.06 | 552.80 | 844.20 | -2 534.05 |
Net earnings | 33 352.39 | 183 323.14 | 74 060.92 | 48 762.25 | 13 894.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 68.00 | ||||
Intangible rights | 25.00 | 25.00 | 25.00 | 93.00 | |
Intangible assets total | 25.00 | 25.00 | 93.00 | 93.00 | |
Land and waters | 99 349.19 | 106 756.58 | 118 284.95 | 163 638.92 | |
Machinery and equipment | 1 483.02 | 1 243.85 | 1 400.68 | 2 059.69 | |
Advance payments and construction in progress | 23 106.00 | ||||
Tangible assets total | 100 832.21 | 108 000.44 | 142 791.63 | 165 698.61 | |
Participating interests | 277 533.81 | 465 562.47 | 484 329.63 | 492 831.80 | 400 015.43 |
Investments total | 277 533.81 | 465 562.47 | 484 329.63 | 492 831.80 | 400 015.43 |
Non-curr. owed by particip. interest comp. | 105 000.00 | ||||
Long term receivables total | 105 000.00 | ||||
Inventories total | |||||
Current trade debtors | 53.88 | 34.11 | 555.69 | 26.63 | |
Current owed by particip. interest comp. | 10 917.21 | 3 995.49 | 28 488.85 | 33 599.05 | 31 846.90 |
Prepayments and accrued income | 79.95 | 95.17 | 161.03 | 260.18 | |
Current other receivables | 284.18 | 1 263.49 | 2 603.10 | 2 545.05 | 970.48 |
Current deferred tax assets | 517.64 | 1 137.05 | 1 689.85 | 2 534.05 | |
Short term receivables total | 11 798.97 | 6 545.08 | 32 976.93 | 39 494.02 | 32 844.00 |
Other current investments | 1 655.45 | 2 183.73 | |||
Cash and bank deposits | 556.74 | ||||
Cash and cash equivalents | 1 655.45 | 2 183.73 | 556.74 | ||
Balance sheet total (assets) | 391 845.44 | 582 316.72 | 660 191.19 | 698 117.43 | 538 416.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 165.90 | 171.60 | 176.70 | 183.00 | |
Other reserves | 48 983.18 | 237 161.24 | 255 779.01 | 264 281.17 | 171 464.80 |
Retained earnings | 100 349.12 | -52 196.18 | 115 577.55 | 171 960.11 | 318 525.73 |
Profit of the financial year | 33 352.39 | 183 323.14 | 74 060.92 | 48 762.25 | 13 894.47 |
Shareholders equity total | 182 809.68 | 368 579.11 | 445 714.08 | 485 305.23 | 504 193.00 |
Non-current loans from credit institutions | 53 158.87 | 51 397.72 | 49 520.51 | 48 007.50 | |
Non-current other liabilities | 22.03 | ||||
Non-current liabilities total | 53 180.90 | 51 397.72 | 49 520.51 | 48 007.50 | |
Current loans from credit institutions | 2 464.36 | 2 035.07 | 5 618.49 | 3 659.89 | |
Current trade creditors | 2 521.96 | 528.77 | 249.50 | ||
Current owed to participating | 0.00 | ||||
Other non-interest bearing current liabilities | 153 390.49 | 160 182.82 | 156 695.80 | 160 616.03 | 33 973.67 |
Accruals and deferred income | 122.00 | 120.35 | |||
Current liabilities total | 155 854.85 | 162 339.89 | 164 956.61 | 164 804.69 | 34 223.16 |
Balance sheet total (liabilities) | 391 845.44 | 582 316.72 | 660 191.19 | 698 117.43 | 538 416.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.