AJK FAMILIEHOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 38756893
Frederiksgade 17, 1265 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 140.53 | 623.65 | 1 377.34 | - 195.91 | -89.66 |
| Employee benefit expenses | -1 132.47 | -1 144.65 | -1 191.30 | -1 637.56 | -3.39 |
| Other operating expenses | -10 175.70 | ||||
| Total depreciation | - 419.43 | - 462.01 | - 571.46 | ||
| EBIT | -1 411.38 | - 983.01 | - 385.42 | -12 009.17 | -93.05 |
| Other financial income | 615.14 | 351.46 | 860.61 | 6 638.61 | 6 081.06 |
| Other financial expenses | -2 092.07 | -1 887.54 | -4 308.81 | -8 881.22 | -1 314.56 |
| Net income from associates (fin.) | 185 582.39 | 76 027.21 | 51 751.67 | 30 680.30 | 37 775.03 |
| Pre-tax profit | 182 694.08 | 73 508.12 | 47 918.06 | 16 428.52 | 42 448.48 |
| Income taxes | 629.06 | 552.80 | 844.20 | -2 534.05 | |
| Net earnings | 183 323.14 | 74 060.92 | 48 762.25 | 13 894.47 | 42 448.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 68.00 | ||||
| Intangible rights | 25.00 | 25.00 | 93.00 | ||
| Intangible assets total | 25.00 | 93.00 | 93.00 | ||
| Land and waters | 106 756.58 | 118 284.95 | 163 638.92 | ||
| Machinery and equipment | 1 243.85 | 1 400.68 | 2 059.69 | ||
| Advance payments and construction in progress | 23 106.00 | ||||
| Tangible assets total | 108 000.44 | 142 791.63 | 165 698.61 | ||
| Participating interests | 465 562.47 | 484 329.63 | 492 831.80 | 400 015.43 | 432 947.47 |
| Investments total | 465 562.47 | 484 329.63 | 492 831.80 | 400 015.43 | 432 947.47 |
| Non-curr. owed by particip. interest comp. | 105 000.00 | 105 000.00 | |||
| Long term receivables total | 105 000.00 | 105 000.00 | |||
| Inventories total | |||||
| Current trade debtors | 53.88 | 34.11 | 555.69 | 26.63 | |
| Current owed by particip. interest comp. | 3 995.49 | 28 488.85 | 33 599.05 | 31 846.90 | 34 867.99 |
| Prepayments and accrued income | 95.17 | 161.03 | 260.18 | 2.13 | |
| Current other receivables | 1 263.49 | 2 603.10 | 2 545.05 | 970.47 | 0.08 |
| Current deferred tax assets | 1 137.05 | 1 689.85 | 2 534.05 | ||
| Short term receivables total | 6 545.08 | 32 976.93 | 39 494.02 | 32 844.00 | 34 870.19 |
| Other current investments | 2 183.73 | ||||
| Cash and bank deposits | 556.74 | 68.20 | |||
| Cash and cash equivalents | 2 183.73 | 556.74 | 68.20 | ||
| Balance sheet total (assets) | 582 316.72 | 660 191.19 | 698 117.43 | 538 416.17 | 572 885.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 165.90 | 171.60 | 176.70 | 183.00 | 202.50 |
| Other reserves | 237 161.24 | 255 779.01 | 264 281.17 | 171 464.80 | 204 396.84 |
| Retained earnings | -52 196.18 | 115 577.55 | 171 960.11 | 318 525.73 | 301 442.67 |
| Profit of the financial year | 183 323.14 | 74 060.92 | 48 762.25 | 13 894.47 | 42 448.48 |
| Shareholders equity total | 368 579.11 | 445 714.08 | 485 305.23 | 504 193.00 | 548 615.48 |
| Non-current loans from credit institutions | 51 397.72 | 49 520.51 | 48 007.50 | ||
| Non-current liabilities total | 51 397.72 | 49 520.51 | 48 007.50 | ||
| Current loans from credit institutions | 2 035.07 | 5 618.49 | 3 659.89 | ||
| Current trade creditors | 2 521.96 | 528.77 | 249.50 | ||
| Other non-interest bearing current liabilities | 160 182.82 | 156 695.80 | 160 616.03 | 33 973.67 | 24 270.38 |
| Accruals and deferred income | 122.00 | 120.35 | |||
| Current liabilities total | 162 339.89 | 164 956.61 | 164 804.69 | 34 223.16 | 24 270.38 |
| Balance sheet total (liabilities) | 582 316.72 | 660 191.19 | 698 117.43 | 538 416.17 | 572 885.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.