EUROWIND ASSET MANAGEMENT A/S
CVR number: 36446331
Mariagervej 58 B, 9500 Hobro
info@ewe.dk
tel: 96207040
Income statement (kEUR)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 084.37 | 3 704.03 | 5 260.14 | 7 320.94 | 7 219.88 |
| Employee benefit expenses | -2 684.07 | -3 110.21 | -3 610.57 | -4 588.55 | -6 893.65 |
| Total depreciation | - 184.37 | -31.53 | -50.06 | -57.56 | -47.02 |
| EBIT | 215.93 | 562.29 | 1 599.51 | 2 674.83 | 279.22 |
| Other financial income | 38.21 | 69.52 | 70.70 | 3.46 | 50.55 |
| Other financial expenses | -1.29 | -2.17 | -2.83 | -5.52 | - 117.17 |
| Pre-tax profit | 252.85 | 629.63 | 1 667.39 | 2 672.77 | 212.60 |
| Income taxes | -55.72 | - 139.43 | - 368.93 | - 540.80 | -13.63 |
| Net earnings | 197.13 | 490.20 | 1 298.45 | 2 131.96 | 198.97 |
Assets (kEUR)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 1 894.30 | ||||
| Intangible assets total | 1 894.30 | ||||
| Machinery and equipment | 37.48 | 112.94 | 88.58 | 72.94 | 50.14 |
| Tangible assets total | 37.48 | 112.94 | 88.58 | 72.94 | 50.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 196.02 | 76.45 | 174.43 | 737.83 | 4 670.86 |
| Current amounts owed by group member comp. | 1 206.13 | 1 857.86 | 1 183.39 | 1 029.38 | 7.41 |
| Current other receivables | 140.97 | 103.95 | 1 049.08 | 621.26 | 1 127.29 |
| Current deferred tax assets | 50.69 | 7.56 | 396.14 | ||
| Short term receivables total | 1 593.82 | 2 045.82 | 2 406.91 | 2 388.47 | 6 201.69 |
| Cash and bank deposits | 215.73 | 147.45 | 351.73 | 2 152.30 | 305.73 |
| Cash and cash equivalents | 215.73 | 147.45 | 351.73 | 2 152.30 | 305.73 |
| Balance sheet total (assets) | 1 847.03 | 2 306.21 | 2 847.22 | 4 613.71 | 8 451.85 |
Equity and liabilities (kEUR)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 53.69 | 53.69 | 53.69 | 53.69 | 53.69 |
| Shares repurchased | 2 500.00 | 2 100.00 | |||
| Other reserves | -1 200.00 | 1 477.56 | |||
| Retained earnings | 554.78 | 751.91 | -1 257.89 | -2 059.43 | -1 405.03 |
| Profit of the financial year | 197.13 | 490.20 | 1 298.45 | 2 131.96 | 198.97 |
| Shareholders equity total | 805.60 | 1 295.80 | 1 394.26 | 2 226.22 | 325.19 |
| Provisions | 12.83 | 11.05 | 420.93 | ||
| Non-current other liabilities | 177.21 | 221.97 | 229.42 | 237.45 | 244.80 |
| Non-current deferred tax liabilities | 68.73 | 96.29 | 348.54 | 590.54 | |
| Non-current liabilities total | 245.94 | 318.27 | 577.97 | 827.99 | 244.80 |
| Current loans from credit institutions | 0.32 | 1.77 | 6.34 | 5.03 | |
| Current trade creditors | 27.03 | 76.53 | 234.75 | 141.57 | 252.40 |
| Current owed to group member | 315.85 | 217.17 | 340.99 | 86.29 | 6 725.02 |
| Other non-interest bearing current liabilities | 452.30 | 396.68 | 280.08 | 1 315.56 | 483.51 |
| Current liabilities total | 795.49 | 692.14 | 862.16 | 1 548.44 | 7 460.93 |
| Balance sheet total (liabilities) | 1 847.03 | 2 306.21 | 2 847.22 | 4 613.71 | 8 451.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.