EzyAcnt ApS — Credit Rating and Financial Key Figures
CVR number: 38362925
Jukkerupvænge 1, 4420 Regstrup
ma@ezyacnt.dk
tel: 53581718
www.ezyacnt.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 580.25 | 143.74 | 377.59 | 302.76 | 455.33 |
| Employee benefit expenses | - 691.61 | - 742.31 | - 276.90 | -98.13 | - 401.01 |
| Other operating expenses | -4.33 | -5.20 | |||
| EBIT | - 111.36 | - 598.57 | 100.69 | 200.30 | 49.12 |
| Other financial income | 0.84 | 0.00 | 0.62 | ||
| Other financial expenses | -0.92 | -11.78 | -3.14 | -10.20 | -0.76 |
| Pre-tax profit | - 111.44 | - 610.35 | 97.55 | 190.72 | 48.36 |
| Income taxes | 24.46 | 133.21 | -22.11 | -45.63 | -37.47 |
| Net earnings | -86.99 | - 477.14 | 75.44 | 145.10 | 10.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 16.00 | 29.20 | 29.20 | 29.20 | 29.20 |
| Investments total | 16.00 | 29.20 | 29.20 | 29.20 | 29.20 |
| Long term receivables total | |||||
| Finished products/goods | 150.00 | 55.00 | 55.00 | 48.41 | 54.78 |
| Inventories total | 150.00 | 55.00 | 55.00 | 48.41 | 54.78 |
| Current trade debtors | 16.25 | 12.34 | 17.54 | 16.32 | 14.84 |
| Current deferred tax assets | -0.28 | 158.67 | 136.56 | 92.93 | |
| Short term receivables total | 15.97 | 171.01 | 154.10 | 109.25 | 14.84 |
| Cash and bank deposits | 95.47 | 22.88 | 19.75 | 2.35 | 11.18 |
| Cash and cash equivalents | 95.47 | 22.88 | 19.75 | 2.35 | 11.18 |
| Balance sheet total (assets) | 277.44 | 278.09 | 258.06 | 189.21 | 110.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 18.18 | -68.81 | - 545.94 | - 470.36 | - 325.27 |
| Profit of the financial year | -86.99 | - 477.14 | 75.44 | 145.10 | 10.89 |
| Shareholders equity total | -18.81 | - 495.94 | - 420.50 | - 275.27 | - 264.37 |
| Provisions | 6.79 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 41.31 | 1.73 | 7.98 | 7.98 | 7.98 |
| Current owed to participating | 126.93 | 400.62 | 448.70 | 296.52 | 205.86 |
| Short-term deferred tax liabilities | -18.61 | 2.00 | 37.47 | ||
| Other non-interest bearing current liabilities | 146.62 | 364.91 | 221.87 | 157.98 | 123.06 |
| Current liabilities total | 296.25 | 767.25 | 678.55 | 464.48 | 374.37 |
| Balance sheet total (liabilities) | 277.44 | 278.09 | 258.06 | 189.21 | 110.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.