Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRIMSTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 30902068
Lyngevej 140, 3450 Allerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 684.34 | 223.10 | 745.50 | 542.31 | 647.05 |
| Total depreciation | -94.80 | -94.80 | -94.80 | -94.80 | -94.80 |
| EBIT | 589.55 | 128.30 | 650.70 | 447.51 | 552.25 |
| Other financial income | 0.16 | 1.46 | 0.27 | ||
| Other financial expenses | -39.09 | -24.01 | -11.76 | -0.00 | -7.65 |
| Pre-tax profit | 550.46 | 104.29 | 639.10 | 448.96 | 544.87 |
| Income taxes | - 121.09 | -22.93 | - 140.59 | -98.77 | - 119.89 |
| Net earnings | 429.37 | 81.35 | 498.51 | 350.20 | 424.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 733.90 | 4 639.10 | 4 544.31 | 4 449.51 | 4 354.71 |
| Tangible assets total | 4 733.90 | 4 639.10 | 4 544.31 | 4 449.51 | 4 354.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 47.07 | 19.91 | 13.04 | 78.85 | |
| Current amounts owed by group member comp. | 11.91 | ||||
| Current other receivables | 0.03 | ||||
| Short term receivables total | 47.07 | 19.91 | 11.91 | 13.04 | 78.88 |
| Cash and bank deposits | 1 414.23 | 840.46 | 714.35 | 694.80 | 1 099.17 |
| Cash and cash equivalents | 1 414.23 | 840.46 | 714.35 | 694.80 | 1 099.17 |
| Balance sheet total (assets) | 6 195.19 | 5 499.47 | 5 270.57 | 5 157.35 | 5 532.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 350.00 | 400.00 | ||
| Retained earnings | 3 710.29 | 4 139.66 | 3 721.01 | 3 869.52 | 3 819.72 |
| Profit of the financial year | 429.37 | 81.35 | 498.51 | 350.20 | 424.99 |
| Shareholders equity total | 4 264.66 | 4 346.01 | 4 844.52 | 4 694.72 | 4 769.71 |
| Provisions | 76.17 | 81.61 | 87.05 | 92.49 | 97.93 |
| Non-current liabilities total | |||||
| Advances received | 80.45 | 81.95 | 81.95 | 81.95 | 216.63 |
| Current trade creditors | 45.80 | 32.61 | 32.02 | 32.53 | 12.50 |
| Current owed to group member | 1 524.37 | 858.86 | 123.24 | 216.64 | |
| Short-term deferred tax liabilities | 115.65 | 17.49 | 135.15 | 93.32 | 114.44 |
| Other non-interest bearing current liabilities | 88.10 | 80.94 | 89.88 | 39.10 | 104.91 |
| Current liabilities total | 1 854.37 | 1 071.85 | 338.99 | 370.14 | 665.12 |
| Balance sheet total (liabilities) | 6 195.19 | 5 499.47 | 5 270.57 | 5 157.35 | 5 532.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.