OA Ejendomsservice og - administration ApS — Credit Rating and Financial Key Figures
CVR number: 27479480
Ordrupvej 105, 2920 Charlottenlund
keab@edc.dk
tel: 39635127
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 424.00 | 21.00 | 282.00 | 301.00 | 363.57 |
| Employee benefit expenses | - 318.00 | - 306.00 | - 309.00 | - 333.00 | - 347.08 |
| Total depreciation | -8.00 | -8.00 | -7.00 | ||
| EBIT | 98.00 | - 293.00 | -34.00 | -32.00 | 16.49 |
| Other financial income | 0.05 | ||||
| Other financial expenses | - 141.00 | - 170.00 | - 143.00 | - 111.00 | -3.12 |
| Net income from associates (fin.) | - 410.00 | 899.00 | 168.00 | -62.00 | 81.31 |
| Pre-tax profit | - 453.00 | 436.00 | -9.00 | - 205.00 | 94.72 |
| Income taxes | 15.00 | 278.00 | 39.00 | 31.00 | -2.95 |
| Net earnings | - 438.00 | 714.00 | 30.00 | - 174.00 | 91.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.00 | 7.00 | |||
| Tangible assets total | 15.00 | 7.00 | |||
| Holdings in group member companies | 2 146.00 | 3 045.00 | 2 363.00 | 1 790.00 | 1 489.15 |
| Investments total | 2 146.00 | 3 045.00 | 2 363.00 | 1 790.00 | 1 489.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 156.00 | 9.00 | 80.00 | 10.00 | 13.15 |
| Current amounts owed by group member comp. | 67.00 | 268.00 | 307.00 | 338.72 | |
| Prepayments and accrued income | 5.00 | 5.00 | 5.43 | ||
| Current deferred tax assets | 15.00 | 279.00 | 50.00 | 42.00 | 7.41 |
| Short term receivables total | 238.00 | 288.00 | 403.00 | 364.00 | 364.71 |
| Cash and bank deposits | 3.00 | 15.00 | 56.00 | 27.00 | 50.38 |
| Cash and cash equivalents | 3.00 | 15.00 | 56.00 | 27.00 | 50.38 |
| Balance sheet total (assets) | 2 402.00 | 3 355.00 | 2 822.00 | 2 181.00 | 1 904.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Retained earnings | -3 284.00 | -3 722.00 | -3 008.00 | -2 978.00 | -3 152.31 |
| Profit of the financial year | - 438.00 | 714.00 | 30.00 | - 174.00 | 91.77 |
| Shareholders equity total | -2 522.00 | -1 808.00 | -1 778.00 | -1 952.00 | -1 860.54 |
| Non-current owed to group member | 4 839.00 | 5 051.00 | 4 450.00 | 4 046.00 | |
| Non-current liabilities total | 4 839.00 | 5 051.00 | 4 450.00 | 4 046.00 | |
| Current trade creditors | 9.00 | 15.00 | 15.00 | 45.00 | |
| Current owed to group member | 3 653.66 | ||||
| Other non-interest bearing current liabilities | 76.00 | 112.00 | 135.00 | 72.00 | 66.13 |
| Current liabilities total | 85.00 | 112.00 | 150.00 | 87.00 | 3 764.79 |
| Balance sheet total (liabilities) | 2 402.00 | 3 355.00 | 2 822.00 | 2 181.00 | 1 904.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.