Øksendal Design & Produkt ApS — Credit Rating and Financial Key Figures
CVR number: 29621632
Øksendal 10, Frøslev 7900 Nykøbing M
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26.79 | 87.46 | 76.23 | 121.78 | 75.67 |
| Employee benefit expenses | -60.00 | -60.00 | -60.00 | ||
| EBIT | 26.79 | 87.46 | 16.23 | 61.78 | 15.67 |
| Other financial income | 183.83 | 50.74 | 280.18 | 85.05 | 288.90 |
| Other financial expenses | -2.03 | -12.70 | -17.44 | - 355.19 | -33.44 |
| Pre-tax profit | 208.59 | 125.51 | 278.98 | - 208.36 | 271.12 |
| Income taxes | -45.89 | -27.65 | -61.42 | 45.74 | -59.62 |
| Net earnings | 162.70 | 97.86 | 217.55 | - 162.62 | 211.50 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 25.00 | 25.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 25.00 | 25.00 |
| Current trade debtors | 24.60 | 29.77 | 49.80 | ||
| Current other receivables | 0.29 | 994.21 | 15.23 | 35.08 | |
| Current deferred tax assets | 65.54 | ||||
| Short term receivables total | 24.60 | 30.05 | 1 044.01 | 80.77 | 35.08 |
| Other current investments | 837.02 | 879.60 | 1 132.71 | 1 848.76 | 2 028.72 |
| Cash and bank deposits | 47.84 | 121.61 | 191.77 | 239.68 | 390.13 |
| Cash and cash equivalents | 884.86 | 1 001.21 | 1 324.48 | 2 088.44 | 2 418.85 |
| Balance sheet total (assets) | 914.46 | 1 036.26 | 2 373.49 | 2 194.21 | 2 478.93 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -26.79 | 135.91 | 233.77 | 451.32 | 288.70 |
| Profit of the financial year | 162.70 | 97.86 | 217.55 | - 162.62 | 211.50 |
| Shareholders equity total | 260.91 | 358.77 | 576.32 | 413.70 | 625.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.09 | 18.47 | 1.29 | 11.27 | 42.85 |
| Current owed to participating | 612.00 | 624.04 | 1 656.89 | 1 694.82 | 1 718.12 |
| Other non-interest bearing current liabilities | 31.46 | 34.99 | 138.98 | 74.42 | 92.75 |
| Current liabilities total | 653.55 | 677.49 | 1 797.16 | 1 780.51 | 1 853.73 |
| Balance sheet total (liabilities) | 914.46 | 1 036.26 | 2 373.49 | 2 194.21 | 2 478.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.