Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MURERMESTER TOM JANUM ApS — Credit Rating and Financial Key Figures
CVR number: 27520510
Jessensvej 13 A, 2630 Taastrup
tj@murermestertomjanum.dk
tel: 43521365
www.murermestertomjanum.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 625.28 | 3 234.29 | 1 879.75 | 2 373.72 | 1 944.48 |
| Employee benefit expenses | -2 255.89 | -2 063.13 | -1 739.78 | -1 914.58 | -1 981.17 |
| Other operating expenses | -42.17 | ||||
| Total depreciation | - 137.52 | -14.85 | -72.87 | -72.88 | - 153.94 |
| EBIT | 231.87 | 1 114.14 | 67.10 | 386.27 | - 190.64 |
| Other financial income | 0.43 | 21.38 | |||
| Other financial expenses | -13.39 | -14.14 | -5.71 | -3.31 | -13.01 |
| Pre-tax profit | 218.92 | 1 100.00 | 61.39 | 382.96 | - 182.27 |
| Income taxes | -64.32 | - 249.57 | -22.32 | -94.06 | 35.22 |
| Net earnings | 154.60 | 850.42 | 39.07 | 288.90 | - 147.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 681.50 | 624.48 | 809.13 | 1 055.39 | 1 091.57 |
| Tangible assets total | 681.50 | 624.48 | 809.13 | 1 055.39 | 1 091.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 10.00 | 10.00 | 10.00 | 10.00 | |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | |
| Current trade debtors | 497.85 | 1 103.65 | 383.01 | 406.82 | 275.71 |
| Current amounts owed by group member comp. | 759.57 | 674.78 | 745.50 | ||
| Prepayments and accrued income | 82.35 | 73.86 | 85.72 | 20.88 | 38.79 |
| Current other receivables | 135.79 | 118.00 | 100.00 | 57.97 | 49.50 |
| Current deferred tax assets | 23.96 | ||||
| Short term receivables total | 715.99 | 1 295.51 | 1 328.31 | 1 160.45 | 1 133.45 |
| Cash and bank deposits | 1 003.66 | 1 523.61 | 656.11 | 722.21 | 449.50 |
| Cash and cash equivalents | 1 003.66 | 1 523.61 | 656.11 | 722.21 | 449.50 |
| Balance sheet total (assets) | 2 401.15 | 3 453.61 | 2 803.55 | 2 948.06 | 2 684.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 500.00 | |||
| Retained earnings | 787.53 | 442.14 | 1 292.56 | 1 331.64 | 1 620.53 |
| Profit of the financial year | 154.60 | 850.42 | 39.07 | 288.90 | - 147.04 |
| Shareholders equity total | 1 167.14 | 1 917.56 | 1 456.64 | 1 745.53 | 1 598.49 |
| Provisions | 62.88 | 74.65 | 93.32 | 111.13 | 99.86 |
| Non-current deferred tax liabilities | 62.14 | 237.80 | 3.65 | 76.25 | |
| Non-current liabilities total | 62.14 | 237.80 | 3.65 | 76.25 | |
| Current trade creditors | 194.68 | 114.32 | 109.12 | 89.79 | 87.93 |
| Current owed to group member | 428.28 | ||||
| Short-term deferred tax liabilities | 328.28 | 62.14 | 237.80 | 3.65 | 76.25 |
| Other non-interest bearing current liabilities | 586.03 | 618.85 | 903.02 | 905.08 | 822.00 |
| Accruals and deferred income | 16.62 | ||||
| Current liabilities total | 1 108.99 | 1 223.59 | 1 249.94 | 1 015.14 | 986.18 |
| Balance sheet total (liabilities) | 2 401.15 | 3 453.61 | 2 803.55 | 2 948.06 | 2 684.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.