Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THYBOTECH ApS — Credit Rating and Financial Key Figures
CVR number: 30496582
Industrivej 12, Knudlund 8653 Them
thorben@thybotech.dk
tel: 20862640
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 413.00 | 5 871.00 | 6 903.00 | 9 821.00 | 3 233.46 |
| Employee benefit expenses | -5 096.00 | -4 164.00 | -5 625.00 | -7 079.00 | -1 716.16 |
| Other operating expenses | -72.00 | - 355.38 | |||
| Total depreciation | - 393.00 | - 463.00 | - 462.00 | - 495.00 | -18.66 |
| EBIT | 924.00 | 1 244.00 | 816.00 | 2 175.00 | 1 143.26 |
| Other financial income | 2.00 | 313.71 | |||
| Other financial expenses | -56.00 | -92.00 | - 151.00 | - 118.00 | - 140.16 |
| Pre-tax profit | 868.00 | 1 152.00 | 667.00 | 2 057.00 | 1 316.81 |
| Income taxes | - 196.00 | - 260.00 | - 154.00 | - 461.00 | - 305.86 |
| Net earnings | 672.00 | 892.00 | 513.00 | 1 596.00 | 1 010.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 053.00 | 1 809.00 | 1 477.00 | 1 219.00 | |
| Machinery and equipment | 202.00 | 432.00 | 336.00 | 33.00 | |
| Tangible assets total | 2 255.00 | 2 241.00 | 1 813.00 | 1 252.00 | |
| Investments total | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 951.00 | 1 514.00 | 1 549.00 | 1 612.00 | |
| Finished products/goods | 376.00 | 336.00 | 374.00 | ||
| Inventories total | 1 951.00 | 1 890.00 | 1 885.00 | 1 986.00 | |
| Current trade debtors | 1 959.00 | 2 756.00 | 3 148.00 | 2 989.00 | 25.91 |
| Current amounts owed by group member comp. | 445.00 | 6 703.84 | |||
| Prepayments and accrued income | 206.00 | 186.00 | 281.00 | 403.00 | 219.60 |
| Current other receivables | 178.00 | 30.00 | 61.00 | ||
| Short term receivables total | 2 343.00 | 2 972.00 | 3 490.00 | 3 837.00 | 6 949.35 |
| Cash and bank deposits | 13.00 | ||||
| Cash and cash equivalents | 13.00 | ||||
| Balance sheet total (assets) | 6 573.00 | 7 127.00 | 7 225.00 | 7 099.00 | 6 973.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 670.00 | 890.00 | 510.00 | 1 600.00 | 1 000.00 |
| Retained earnings | 1 281.00 | 1 063.00 | 1 445.00 | 358.00 | 954.09 |
| Profit of the financial year | 672.00 | 892.00 | 513.00 | 1 596.00 | 1 010.95 |
| Shareholders equity total | 2 748.00 | 2 970.00 | 2 593.00 | 3 679.00 | 3 090.04 |
| Provisions | 300.00 | 299.00 | 293.00 | 273.00 | 130.00 |
| Non-current loans from credit institutions | 75.00 | 264.00 | 221.00 | ||
| Non-current liabilities total | 75.00 | 264.00 | 221.00 | ||
| Current loans from credit institutions | 539.00 | 687.00 | 50.00 | 972.00 | 932.65 |
| Advances received | 57.00 | 40.96 | |||
| Current trade creditors | 639.00 | 655.00 | 932.00 | 975.00 | 92.31 |
| Current owed to group member | 628.00 | 1 110.00 | 1 881.00 | 1 736.09 | |
| Short-term deferred tax liabilities | 208.00 | 408.00 | 421.00 | 641.00 | 929.79 |
| Other non-interest bearing current liabilities | 1 379.00 | 734.00 | 834.00 | 559.00 | 21.51 |
| Current liabilities total | 3 450.00 | 3 594.00 | 4 118.00 | 3 147.00 | 3 753.31 |
| Balance sheet total (liabilities) | 6 573.00 | 7 127.00 | 7 225.00 | 7 099.00 | 6 973.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.