WalterWalter ApS — Credit Rating and Financial Key Figures
CVR number: 36940263
Carstensgade 76, 1770 København V
rwalterh@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 587.68 | 1 193.91 | 1 498.30 | 807.77 | 769.46 |
| Employee benefit expenses | - 596.00 | - 601.67 | - 502.38 | - 818.37 | - 815.11 |
| Total depreciation | - 129.08 | -92.99 | -37.95 | -15.63 | -6.59 |
| EBIT | - 137.40 | 499.24 | 957.97 | -26.23 | -52.24 |
| Other financial income | 18.64 | 31.62 | 31.60 | 47.51 | |
| Other financial expenses | -8.50 | -23.69 | -29.39 | -6.15 | -11.05 |
| Pre-tax profit | - 145.90 | 494.19 | 960.20 | -0.78 | -15.78 |
| Income taxes | 32.82 | - 113.00 | - 218.71 | -0.27 | 1.60 |
| Net earnings | - 113.08 | 381.19 | 741.49 | -1.05 | -14.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 32.98 | 24.18 | 15.39 | 6.59 | |
| Machinery and equipment | 120.19 | 35.99 | 6.83 | ||
| Tangible assets total | 153.17 | 60.17 | 22.22 | 6.59 | |
| Investments total | |||||
| Non-current other receivables | 25.15 | 25.15 | 25.15 | ||
| Deferred tax assets | 58.29 | 23.46 | |||
| Long term receivables total | 83.44 | 48.61 | 25.15 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 407.73 | 537.59 | 606.65 | 550.45 | 1 633.48 |
| Current other receivables | 366.15 | 453.66 | 143.99 | 71.07 | 353.55 |
| Current deferred tax assets | 19.61 | 19.72 | 19.45 | 17.16 | |
| Short term receivables total | 793.49 | 991.25 | 770.36 | 640.97 | 2 004.19 |
| Cash and bank deposits | 393.64 | 765.32 | 1 920.09 | 2 000.95 | 546.00 |
| Cash and cash equivalents | 393.64 | 765.32 | 1 920.09 | 2 000.95 | 546.00 |
| Balance sheet total (assets) | 1 423.73 | 1 865.36 | 2 737.83 | 2 648.52 | 2 550.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 417.04 | 1 303.97 | 1 685.16 | 2 426.65 | 2 425.61 |
| Profit of the financial year | - 113.08 | 381.19 | 741.49 | -1.05 | -14.18 |
| Shareholders equity total | 1 353.97 | 1 735.16 | 2 476.65 | 2 475.61 | 2 461.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 69.32 | 37.88 | 37.88 | 37.88 | 37.88 |
| Short-term deferred tax liabilities | 78.16 | 214.97 | |||
| Other non-interest bearing current liabilities | 0.45 | 14.16 | 8.33 | 135.04 | 50.89 |
| Current liabilities total | 69.77 | 130.20 | 261.18 | 172.92 | 88.76 |
| Balance sheet total (liabilities) | 1 423.73 | 1 865.36 | 2 737.83 | 2 648.52 | 2 550.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.