Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
N-Control Aps — Credit Rating and Financial Key Figures
CVR number: 39197634
Birkevangen 5, 3540 Lynge
info@n-control.dk
tel: 20714901
www.n-control.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 085.43 | 720.68 | |||
| External services | -97.08 | -52.23 | |||
| Gross profit | 988.35 | 668.45 | 1 142.39 | 1 255.79 | 1 054.19 |
| Wages and salaries | - 576.85 | ||||
| Employee benefit expenses | - 575.85 | - 554.85 | - 703.24 | - 664.71 | |
| Total depreciation | -91.48 | -70.00 | -56.82 | -50.20 | -42.13 |
| EBIT | 321.01 | 43.60 | 508.72 | 502.35 | 347.35 |
| Other financial income | 3.51 | 2.43 | 3.05 | 0.23 | 0.04 |
| Other financial expenses | 0.03 | 0.02 | |||
| Pre-tax profit | 324.53 | 46.03 | 511.78 | 517.08 | 371.84 |
| Income taxes | -71.48 | -10.22 | - 112.59 | - 113.77 | -91.08 |
| Net earnings | 253.04 | 35.80 | 399.19 | 403.32 | 280.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 98.09 | 94.00 | 89.91 | 85.83 | 81.74 |
| Machinery and equipment | 329.59 | 263.67 | 210.94 | 168.75 | 130.91 |
| Tangible assets total | 427.68 | 357.67 | 300.85 | 254.58 | 212.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 180.44 | 87.59 | 216.72 | 93.93 | 154.71 |
| Current amounts owed by group member comp. | 181.91 | 456.11 | 499.54 | 384.48 | |
| Short term receivables total | 362.35 | 87.59 | 672.83 | 593.47 | 539.19 |
| Cash and bank deposits | 31.96 | 65.11 | -0.08 | 179.47 | 68.15 |
| Cash and cash equivalents | 31.96 | 65.11 | -0.08 | 179.47 | 68.15 |
| Balance sheet total (assets) | 821.99 | 510.38 | 973.61 | 1 027.52 | 819.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 253.04 | 35.80 | 399.19 | 403.32 | 280.76 |
| Retained earnings | - 253.04 | -35.80 | - 399.19 | - 403.32 | - 280.76 |
| Profit of the financial year | 253.04 | 35.80 | 399.19 | 403.32 | 280.76 |
| Shareholders equity total | 303.04 | 85.81 | 449.19 | 453.32 | 330.76 |
| Provisions | 300.27 | 250.23 | 206.12 | 266.71 | 260.62 |
| Non-current liabilities total | |||||
| Current owed to group member | 34.84 | 113.77 | 91.08 | ||
| Short-term deferred tax liabilities | 71.48 | 10.22 | 112.59 | ||
| Other non-interest bearing current liabilities | 147.19 | 129.28 | 205.71 | 190.13 | 134.16 |
| Accruals and deferred income | 3.60 | 3.38 | |||
| Current liabilities total | 218.68 | 174.34 | 318.30 | 307.49 | 228.61 |
| Balance sheet total (liabilities) | 821.99 | 510.38 | 973.61 | 1 027.52 | 819.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.