Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HJELME INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32155006
Kærvej 6, 4160 Herlufmagle
thomas.hjelme@pv-supa.com
tel: 22128488
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 177.81 | - 171.94 | -23.27 | -69.31 | -99.03 |
| Employee benefit expenses | -12.00 | ||||
| Total depreciation | - 119.11 | - 119.55 | - 160.18 | - 179.12 | - 165.70 |
| EBIT | - 296.92 | - 291.48 | - 195.45 | - 248.42 | - 264.73 |
| Other financial income | 2.38 | 9.41 | 32.61 | 50.02 | 22.82 |
| Other financial expenses | -2.27 | -8.11 | -10.21 | -14.72 | -19.32 |
| Net income from associates (fin.) | 650.36 | 645.40 | 509.88 | 449.47 | 463.83 |
| Pre-tax profit | 353.55 | 355.22 | 336.83 | 236.35 | 202.61 |
| Income taxes | 2.96 | 89.84 | 18.33 | 21.16 | 37.97 |
| Net earnings | 356.50 | 445.06 | 355.16 | 257.51 | 240.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 090.03 | 505.66 | 495.31 | 492.95 | 481.00 |
| Machinery and equipment | 199.95 | 171.21 | 138.71 | 153.79 | |
| Tangible assets total | 1 090.03 | 705.61 | 666.52 | 631.67 | 634.79 |
| Holdings in group member companies | 1 042.66 | 975.97 | 778.72 | 656.58 | 609.21 |
| Investments total | 1 042.66 | 975.97 | 778.72 | 656.58 | 609.21 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 187.18 | 935.30 | 1 340.65 | 72.83 | |
| Current other receivables | 43.78 | 106.77 | 78.00 | 65.00 | 226.11 |
| Current deferred tax assets | 176.15 | 179.04 | 146.10 | 131.41 | 133.91 |
| Short term receivables total | 219.94 | 472.99 | 1 159.41 | 1 537.05 | 432.85 |
| Cash and bank deposits | 539.00 | 526.59 | 304.89 | 164.48 | 1 533.23 |
| Cash and cash equivalents | 539.00 | 526.59 | 304.89 | 164.48 | 1 533.23 |
| Balance sheet total (assets) | 2 891.63 | 2 681.16 | 2 909.53 | 2 989.77 | 3 210.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 650.36 | 645.40 | 509.88 | 449.47 | 463.83 |
| Retained earnings | 757.57 | 1 001.23 | 1 459.82 | 1 740.38 | 1 824.73 |
| Profit of the financial year | 356.50 | 445.06 | 355.16 | 257.51 | 240.58 |
| Shareholders equity total | 2 003.83 | 2 334.49 | 2 571.85 | 2 707.36 | 2 812.95 |
| Provisions | 41.09 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 10.64 | 142.19 | 230.92 | 192.60 | 196.63 |
| Current owed to group member | 619.50 | ||||
| Short-term deferred tax liabilities | 196.14 | 182.91 | 96.49 | 79.80 | 116.73 |
| Other non-interest bearing current liabilities | 20.42 | 21.57 | 10.27 | 10.00 | 83.77 |
| Current liabilities total | 846.70 | 346.67 | 337.68 | 282.41 | 397.13 |
| Balance sheet total (liabilities) | 2 891.63 | 2 681.16 | 2 909.53 | 2 989.77 | 3 210.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.