Contour Design Nordic A/S — Credit Rating and Financial Key Figures
CVR number: 27651240
Nyropsgade 43, 1602 København V
info@contour-design.com
tel: 32461120
www.contourdesign.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 24 546.37 | 58 603.30 | 11 686.92 | 11 242.72 | 11 077.40 |
Employee benefit expenses | -10 361.55 | -15 478.93 | -3 338.53 | -4 078.12 | -3 987.40 |
Other operating expenses | -7 551.70 | ||||
Total depreciation | -28.63 | - 325.35 | -36.81 | - 109.10 | - 181.81 |
EBIT | 14 156.19 | 35 247.32 | 8 311.58 | 7 055.50 | 6 908.18 |
Other financial income | 0.35 | 0.09 | 0.07 | 115.39 | 104.14 |
Other financial expenses | - 372.61 | - 547.00 | -52.52 | - 187.78 | - 210.56 |
Net income from associates (fin.) | 441.13 | 393.08 | 57.28 | 138.17 | -3.59 |
Pre-tax profit | 14 225.06 | 35 093.49 | 8 316.41 | 7 121.27 | 6 798.18 |
Income taxes | -3 087.71 | -9 340.85 | -2 047.22 | -1 550.54 | -1 505.96 |
Net earnings | 11 137.35 | 25 752.64 | 6 269.19 | 5 570.73 | 5 292.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 137.20 | 394.71 | 429.21 | 892.73 | |
Intangible assets total | 137.20 | 394.71 | 429.21 | 892.73 | |
Machinery and equipment | 372.65 | 23.83 | 13.80 | 11.19 | 8.60 |
Tangible assets total | 372.65 | 23.83 | 13.80 | 11.19 | 8.60 |
Holdings in group member companies | 1 591.09 | 1 982.60 | 295.30 | 451.55 | 324.06 |
Investments total | 1 775.58 | 2 201.87 | 386.77 | 543.34 | 417.58 |
Long term receivables total | |||||
Finished products/goods | 20 013.87 | 14 018.65 | 4 332.74 | 4 068.73 | 4 065.97 |
Advance payments | 23 389.56 | 11 852.39 | 1 020.59 | ||
Inventories total | 43 403.43 | 25 871.04 | 5 353.33 | 4 068.73 | 4 065.97 |
Current trade debtors | 7 634.88 | 11 860.53 | 1 643.64 | 1 675.94 | 1 900.93 |
Current amounts owed by group member comp. | 968.18 | 12 214.77 | 15.78 | 268.49 | 947.99 |
Prepayments and accrued income | 6 181.20 | 233.00 | 164.90 | 241.06 | 242.29 |
Current other receivables | 1 015.00 | 136.49 | 213.69 | 0.75 | |
Short term receivables total | 14 784.25 | 25 323.29 | 1 960.81 | 2 399.19 | 3 091.96 |
Cash and bank deposits | 10 143.72 | 19 282.51 | 2 053.54 | 3 171.19 | 5 616.21 |
Cash and cash equivalents | 10 143.72 | 19 282.51 | 2 053.54 | 3 171.19 | 5 616.21 |
Balance sheet total (assets) | 70 479.63 | 72 839.74 | 10 162.96 | 10 622.85 | 14 093.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 67.24 | 67.24 | 67.24 |
Shares repurchased | 36 000.00 | 5 299.81 | 5 171.05 | 5 000.00 | |
Other reserves | 121.00 | - 844.80 | - 360.04 | 666.54 | |
Retained earnings | 7 199.54 | -25 201.23 | -5 512.51 | -4 448.93 | -4 253.41 |
Profit of the financial year | 11 137.35 | 25 752.64 | 6 269.19 | 5 570.73 | 5 292.22 |
Shareholders equity total | 18 836.89 | 37 172.41 | 5 278.93 | 6 000.04 | 6 772.58 |
Provisions | 5 172.60 | 5 351.20 | 295.99 | 751.73 | 1 089.81 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.13 | 184.13 | 18.57 | 24.42 | 35.63 |
Advances received | 4 962.50 | 6 857.57 | 594.13 | ||
Current trade creditors | 25 279.16 | 3 358.77 | 963.80 | 537.54 | 824.25 |
Current owed to group member | 10 043.97 | 8 658.95 | 1 893.21 | 2 419.71 | 3 968.68 |
Short-term deferred tax liabilities | 2 120.66 | 8 200.21 | 793.66 | 415.92 | 915.99 |
Other non-interest bearing current liabilities | 4 063.73 | 3 056.50 | 324.66 | 473.48 | 486.11 |
Current liabilities total | 46 470.14 | 30 316.12 | 4 588.04 | 3 871.07 | 6 230.65 |
Balance sheet total (liabilities) | 70 479.63 | 72 839.74 | 10 162.96 | 10 622.85 | 14 093.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.