Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VEST ADMINISTRATIONEN A/S — Credit Rating and Financial Key Figures
CVR number: 25333969
Gammel Vartov Vej 1, 2900 Hellerup
tel: 33246156
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 30.95 | 32.41 | 37.58 | 38.45 | 43.70 |
| Other operating income | 0.25 | ||||
| External services | -5.71 | -6.34 | -6.97 | ||
| Gross profit | 25.60 | 26.83 | 31.87 | 32.11 | 36.98 |
| Employee benefit expenses | -22.12 | -22.52 | -27.00 | ||
| Total depreciation | -1.56 | -1.90 | -2.30 | ||
| EBIT | 4.15 | 5.48 | 8.20 | 7.68 | 7.68 |
| Other financial income | 0.09 | 0.13 | 0.02 | ||
| Other financial expenses | -0.00 | -0.00 | |||
| Pre-tax profit | 3.20 | 4.25 | 8.29 | 7.81 | 7.70 |
| Income taxes | -1.74 | -1.89 | -1.70 | ||
| Net earnings | 3.20 | 4.25 | 6.54 | 5.93 | 6.00 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1.95 | 2.20 | 2.43 | ||
| Goodwill | 1.19 | 3.46 | 2.54 | ||
| Intangible assets total | 3.13 | 5.66 | 4.97 | ||
| Machinery and equipment | 0.45 | 0.59 | 0.43 | ||
| Tangible assets total | 0.45 | 0.59 | 0.43 | ||
| Investments total | 13.11 | 9.97 | 0.55 | 0.57 | 0.59 |
| Non-current loans receivable | 0.01 | 0.01 | 0.01 | ||
| Long term receivables total | 0.01 | 0.01 | 0.01 | ||
| Inventories total | |||||
| Current trade debtors | 3.21 | 3.88 | 4.05 | ||
| Current amounts owed by group member comp. | 1.47 | 1.92 | 2.17 | ||
| Prepayments and accrued income | 0.56 | 0.61 | 0.29 | ||
| Current other receivables | 0.39 | 0.31 | 0.43 | ||
| Short term receivables total | 5.62 | 6.72 | 6.94 | ||
| Cash and bank deposits | 4.23 | 0.19 | 1.48 | ||
| Cash and cash equivalents | 4.23 | 0.19 | 1.48 | ||
| Balance sheet total (assets) | 13.11 | 9.97 | 13.99 | 13.74 | 14.43 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6.13 | 2.89 | 0.65 | 0.65 | 0.65 |
| Shares repurchased | 6.50 | 5.50 | 5.50 | ||
| Retained earnings | -3.20 | -4.25 | -6.26 | -5.22 | -4.80 |
| Profit of the financial year | 3.20 | 4.25 | 6.54 | 5.93 | 6.00 |
| Shareholders equity total | 6.13 | 2.89 | 7.43 | 6.86 | 7.35 |
| Provisions | 0.64 | 0.67 | 0.61 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | 0.45 | 0.04 | ||
| Current trade creditors | 0.41 | 0.29 | 0.16 | ||
| Current owed to group member | 0.75 | ||||
| Short-term deferred tax liabilities | 1.80 | 1.68 | 1.76 | ||
| Other non-interest bearing current liabilities | 3.69 | 3.79 | 3.32 | ||
| Accruals and deferred income | 0.44 | ||||
| Current liabilities total | 5.93 | 6.21 | 6.46 | ||
| Balance sheet total (liabilities) | 6.13 | 2.89 | 13.99 | 13.74 | 14.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.