Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CM TECH ApS — Credit Rating and Financial Key Figures
CVR number: 32270034
Industrivej 30, 5762 Vester Skerninge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 732.23 | 2 961.88 | 3 269.98 | 1 563.83 | 1 610.31 |
| Change in finished goods inventory | -14.81 | -69.97 | 21.05 | 44.60 | 9.08 |
| Other operating income | 41.30 | 1.36 | |||
| Purchases during the financial year | - 559.60 | - 687.68 | - 644.89 | - 280.91 | - 328.20 |
| External services | - 464.94 | - 521.58 | - 501.70 | - 448.36 | - 454.35 |
| Gross profit | 1 763.80 | 1 822.59 | 2 100.97 | 789.96 | 818.68 |
| Employee benefit expenses | -1 058.36 | - 965.19 | -1 123.01 | - 860.73 | - 910.79 |
| Total depreciation | - 135.09 | -35.55 | -32.14 | -86.79 | -86.79 |
| EBIT | 570.35 | 821.85 | 945.83 | - 157.56 | - 178.90 |
| Other financial income | 32.98 | 1.92 | |||
| Other financial expenses | -59.36 | -54.79 | -44.06 | -45.69 | -44.66 |
| Pre-tax profit | 543.97 | 767.06 | 901.76 | - 203.25 | - 221.65 |
| Income taxes | - 122.63 | - 170.65 | - 200.00 | 43.11 | 38.26 |
| Net earnings | 421.34 | 596.41 | 701.76 | - 160.14 | - 183.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 785.06 | 517.00 | 542.95 | 656.16 | 569.37 |
| Tangible assets total | 785.06 | 517.00 | 542.95 | 656.16 | 569.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 77.51 | 143.26 | 77.27 | 47.36 | 60.37 |
| Finished products/goods | 196.40 | 200.61 | 245.55 | 230.86 | 208.76 |
| Inventories total | 273.90 | 343.87 | 322.82 | 278.22 | 269.13 |
| Current trade debtors | 678.41 | 140.56 | 52.15 | 269.72 | 229.66 |
| Prepayments and accrued income | 18.73 | 12.46 | 10.26 | 18.81 | 12.94 |
| Current deferred tax assets | 35.00 | 70.00 | |||
| Short term receivables total | 697.14 | 153.02 | 62.41 | 323.53 | 312.60 |
| Cash and bank deposits | 780.41 | 1 579.87 | 1 776.42 | 150.30 | 7.60 |
| Cash and cash equivalents | 780.41 | 1 579.87 | 1 776.42 | 150.30 | 7.60 |
| Balance sheet total (assets) | 2 536.50 | 2 593.76 | 2 704.59 | 1 408.21 | 1 158.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 420.00 | 596.00 | 700.00 | ||
| Retained earnings | 671.69 | 497.03 | 393.44 | 1 095.20 | 935.05 |
| Profit of the financial year | 421.34 | 596.41 | 701.76 | - 160.14 | - 183.39 |
| Shareholders equity total | 1 638.03 | 1 814.44 | 1 920.20 | 1 060.06 | 876.67 |
| Provisions | 72.41 | 76.26 | 81.37 | 38.26 | |
| Non-current liabilities total | |||||
| Current trade creditors | 85.48 | 98.21 | 49.05 | 54.38 | 62.70 |
| Short-term deferred tax liabilities | 92.24 | 107.40 | 134.88 | 1.20 | |
| Other non-interest bearing current liabilities | 648.35 | 497.47 | 519.09 | 254.31 | 219.33 |
| Current liabilities total | 826.07 | 703.07 | 703.02 | 309.89 | 282.03 |
| Balance sheet total (liabilities) | 2 536.50 | 2 593.76 | 2 704.59 | 1 408.21 | 1 158.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.