Lupinen S.M.B.A — Credit Rating and Financial Key Figures
CVR number: 33884931
Brøndvejen 2, 4621 Gadstrup
diki2101@yahoo.dk
Income statement (kDKK)
2020 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 434.95 | 282.49 | |
| External services | -2.45 | ||
| Gross profit | -2.45 | 434.95 | 282.49 |
| Employee benefit expenses | - 399.88 | - 585.70 | |
| Total depreciation | - 353.73 | ||
| EBIT | -2.45 | 35.07 | - 374.44 |
| Pre-tax profit | -2.45 | 35.07 | - 374.44 |
| Net earnings | -2.45 | 35.07 | - 374.44 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 399.45 | 199.73 |
| Tangible assets total | 399.45 | 199.73 |
| Investments total | ||
| Non-current other receivables | 129.78 | |
| Long term receivables total | 129.78 | |
| Raw materials and consumables | 14.00 | 22.50 |
| Inventories total | 14.00 | 22.50 |
| Short term receivables total | ||
| Cash and bank deposits | 180.24 | 539.73 |
| Cash and cash equivalents | 180.24 | 539.73 |
| Balance sheet total (assets) | 723.47 | 761.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 238.16 | 238.16 | 238.16 | 639.61 | 934.96 |
| Retained earnings | - 310.27 | - 312.72 | - 312.72 | - 312.72 | - 241.59 |
| Profit of the financial year | -2.45 | 35.07 | - 374.44 | ||
| Shareholders equity total | -74.57 | -74.57 | -74.57 | 361.96 | 318.93 |
| Non-current loans from credit institutions | 199.28 | ||||
| Non-current liabilities total | 199.28 | ||||
| Other non-interest bearing current liabilities | 74.57 | 74.57 | 74.57 | 162.22 | 443.02 |
| Current liabilities total | 74.57 | 74.57 | 74.57 | 162.22 | 443.02 |
| Balance sheet total (liabilities) | 723.47 | 761.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.