Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Simco ApS — Credit Rating and Financial Key Figures
CVR number: 38747924
Løgstørvej 152, 9610 Nørager
margit@portspecialisten.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 904.11 | 3 438.37 | 2 697.60 | 942.63 | 853.28 |
| Reduction in value of non-current assets | -18.36 | - 337.26 | 214.69 | 18.00 | - 248.00 |
| EBIT | 922.47 | 3 775.63 | 2 482.91 | 960.63 | 605.28 |
| Other financial income | 5.60 | 63.47 | 48.20 | ||
| Other financial expenses | - 411.00 | - 319.79 | - 333.27 | - 176.24 | - 119.69 |
| Pre-tax profit | 511.47 | 3 455.84 | 2 155.24 | 847.86 | 533.79 |
| Income taxes | - 112.52 | - 760.67 | - 474.15 | - 186.53 | - 117.50 |
| Net earnings | 398.95 | 2 695.17 | 1 681.09 | 661.33 | 416.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 932.43 | 16 269.69 | 16 055.00 | 16 073.00 | 15 825.00 |
| Tangible assets total | 15 932.43 | 16 269.69 | 16 055.00 | 16 073.00 | 15 825.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 500.00 | 1 700.00 | |||
| Current amounts owed by group member comp. | 1 327.55 | 846.88 | |||
| Current other receivables | 71.39 | 45.87 | 53.64 | 109.89 | |
| Short term receivables total | 71.39 | 2 545.87 | 1 753.64 | 1 437.44 | 846.88 |
| Cash and bank deposits | 374.93 | 913.33 | 4 036.39 | 1 398.51 | 1 719.90 |
| Cash and cash equivalents | 374.93 | 913.33 | 4 036.39 | 1 398.51 | 1 719.90 |
| Balance sheet total (assets) | 16 378.74 | 19 728.89 | 21 845.03 | 18 908.95 | 18 391.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 2 405.20 | 2 804.15 | 11 399.33 | 13 080.41 | 13 741.75 |
| Profit of the financial year | 398.95 | 2 695.17 | 1 681.09 | 661.33 | 416.29 |
| Shareholders equity total | 2 854.15 | 5 549.33 | 13 130.41 | 13 791.75 | 14 208.04 |
| Provisions | 535.34 | 602.50 | 555.66 | 557.37 | 504.37 |
| Non-current loans from credit institutions | 6 367.93 | 5 997.93 | 5 661.11 | 2 830.71 | 2 614.91 |
| Non-current other liabilities | 622.79 | 645.77 | 689.10 | 715.33 | 316.10 |
| Non-current deferred tax liabilities | 108.45 | 144.00 | 520.99 | 184.83 | 170.49 |
| Non-current liabilities total | 7 099.18 | 6 787.71 | 6 871.20 | 3 730.86 | 3 101.50 |
| Current loans from credit institutions | 407.60 | 411.65 | 363.64 | 181.88 | 207.99 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 5 260.33 | 5 566.11 | 5.10 | 1.06 | |
| Short-term deferred tax liabilities | 89.21 | 657.96 | 693.51 | 520.99 | 184.83 |
| Other non-interest bearing current liabilities | 117.93 | 138.64 | 210.50 | 110.04 | 170.05 |
| Current liabilities total | 5 890.07 | 6 789.36 | 1 287.75 | 828.98 | 577.87 |
| Balance sheet total (liabilities) | 16 378.74 | 19 728.89 | 21 845.03 | 18 908.95 | 18 391.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.