THOMAS BERTELSEN HOLDING, HERNING ApS — Credit Rating and Financial Key Figures
CVR number: 31331676
Vestertorp 9, 7400 Herning
thomas.gucca@gmail.com
tel: 22584266
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 285.00 | 3 777.00 | 2 432.00 | 11 869.00 | 705.93 |
| Other operating income | 68.00 | 24.00 | 59.00 | 72.00 | 70.76 |
| External services | -9.00 | -9.00 | -10.00 | -13.00 | -14.88 |
| Gross profit | 2 344.00 | 3 792.00 | 2 481.00 | 11 928.00 | 761.82 |
| EBIT | 2 344.00 | 3 792.00 | 2 481.00 | 11 928.00 | 761.82 |
| Other financial income | 105.00 | 422.00 | 2 243.12 | ||
| Other financial expenses | -28.00 | -2 320.00 | -1 123.00 | -43.00 | -49.76 |
| Income from other inv. held as non-curr. assets | 154.00 | 20.00 | |||
| Pre-tax profit | 2 470.00 | 1 492.00 | 1 463.00 | 12 307.00 | 2 955.18 |
| Income taxes | -40.00 | -1.00 | 619.00 | - 494.62 | |
| Net earnings | 2 430.00 | 1 492.00 | 1 462.00 | 12 926.00 | 2 460.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 172.00 | 1 315.00 | 1 369.00 | 1 368.00 | 1 368.44 |
| Tangible assets total | 1 172.00 | 1 315.00 | 1 369.00 | 1 368.00 | 1 368.44 |
| Participating interests | 3 508.00 | 3 286.00 | 480.00 | 1 106.00 | 1 811.97 |
| Investments total | 3 508.00 | 3 286.00 | 480.00 | 1 106.00 | 1 811.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Prepayments and accrued income | 22.00 | 21.25 | |||
| Current deferred tax assets | 1.00 | 23.00 | 665.00 | 171.28 | |
| Short term receivables total | 7.00 | 8.00 | 30.00 | 694.00 | 199.53 |
| Other current investments | 2 709.00 | 4 599.00 | 4 514.00 | 15 138.00 | 17 406.04 |
| Cash and bank deposits | 597.00 | 152.00 | 2 316.00 | 2 329.00 | 10.53 |
| Cash and cash equivalents | 3 306.00 | 4 751.00 | 6 830.00 | 17 467.00 | 17 416.57 |
| Balance sheet total (assets) | 7 993.00 | 9 360.00 | 8 709.00 | 20 635.00 | 20 796.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 111.00 | 113.00 | 700.00 | 2 300.00 | 2 600.00 |
| Other reserves | 2 634.00 | 2 411.00 | 497.00 | 1 202.60 | |
| Retained earnings | 2 673.00 | 5 213.00 | 6 416.00 | 4 781.00 | 14 401.79 |
| Profit of the financial year | 2 430.00 | 1 492.00 | 1 462.00 | 12 926.00 | 2 460.57 |
| Shareholders equity total | 7 973.00 | 9 354.00 | 8 703.00 | 20 629.00 | 20 789.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.25 |
| Current owed to participating | 0.30 | ||||
| Short-term deferred tax liabilities | 14.00 | ||||
| Current liabilities total | 20.00 | 6.00 | 6.00 | 6.00 | 6.55 |
| Balance sheet total (liabilities) | 7 993.00 | 9 360.00 | 8 709.00 | 20 635.00 | 20 796.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.