SKYWIRE Infrastruktur ApS — Credit Rating and Financial Key Figures
CVR number: 41980575
Rolfsgade 75, 6700 Esbjerg
info@skywire.dk
tel: 32226060
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 117.02 | 310.69 | -13.98 |
Total depreciation | -80.86 | - 119.19 | -53.73 |
EBIT | 36.16 | 191.50 | -67.72 |
Other financial expenses | -1.60 | -13.51 | |
Pre-tax profit | 36.16 | 189.90 | -81.23 |
Income taxes | -83.18 | 17.34 | |
Net earnings | 36.16 | 106.72 | -63.89 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 994.64 | 1 108.24 | 1 054.51 |
Tangible assets total | 994.64 | 1 108.24 | 1 054.51 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current owed by particip. interest comp. | 336.07 | 230.70 | |
Current other receivables | 14.76 | ||
Short term receivables total | 350.83 | 230.70 | |
Cash and bank deposits | 0.47 | 14.77 | 1.12 |
Cash and cash equivalents | 0.47 | 14.77 | 1.12 |
Balance sheet total (assets) | 995.11 | 1 473.84 | 1 286.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 36.16 | 142.88 | |
Profit of the financial year | 36.16 | 106.72 | -63.89 |
Shareholders equity total | 76.16 | 182.88 | 118.99 |
Provisions | 72.31 | 54.97 | |
Non-current loans from credit institutions | 152.66 | 152.66 | |
Non-current deferred tax liabilities | 300.00 | 232.06 | |
Non-current liabilities total | 452.66 | 384.72 | |
Current loans from credit institutions | 182.62 | ||
Current trade creditors | 719.95 | 596.58 | 612.31 |
Current owed to participating | 82.87 | 47.87 | |
Current owed to group member | 39.80 | 45.67 | |
Short-term deferred tax liabilities | 10.88 | ||
Other non-interest bearing current liabilities | 16.39 | 35.86 | 21.78 |
Current liabilities total | 918.95 | 765.99 | 727.64 |
Balance sheet total (liabilities) | 995.11 | 1 473.84 | 1 286.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.