Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BADGELAND HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33241623
Teglbækvej 6, 8361 Hasselager
info@badgeland.dk
tel: 86327006
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 312.56 | 253.53 | 224.38 | 302.16 | 238.67 |
| Total depreciation | -86.27 | -86.27 | -86.27 | -86.27 | |
| Reduction in value of non-current assets | 302.60 | ||||
| EBIT | 226.29 | 167.26 | 138.11 | 215.89 | 541.27 |
| Other financial income | 7.13 | 12.90 | 47.03 | 46.78 | 38.02 |
| Other financial expenses | -61.88 | - 107.00 | - 106.68 | - 118.30 | - 108.33 |
| Net income from associates (fin.) | 168.75 | 68.80 | 25.27 | 587.01 | 1 151.22 |
| Pre-tax profit | 340.30 | 141.96 | 103.73 | 731.38 | 1 622.18 |
| Income taxes | -37.74 | - 148.75 | -17.27 | -32.08 | - 103.92 |
| Net earnings | 302.56 | -6.79 | 86.46 | 699.31 | 1 518.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 677.22 | 3 590.96 | 3 504.69 | ||
| Buildings | 3 490.00 | 3 825.00 | |||
| Tangible assets total | 3 677.22 | 3 590.96 | 3 504.69 | 3 490.00 | 3 825.00 |
| Holdings in group member companies | 1 919.81 | 1 988.62 | 2 013.88 | 2 600.89 | 3 752.12 |
| Investments total | 1 919.81 | 1 988.62 | 2 013.88 | 2 600.89 | 3 752.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 156.22 | 1 224.88 | 822.19 | 1 387.59 | 801.06 |
| Prepayments and accrued income | 6.00 | 2.36 | |||
| Current other receivables | 0.16 | 0.02 | |||
| Short term receivables total | 162.22 | 1 227.40 | 822.19 | 1 387.60 | 801.06 |
| Cash and bank deposits | 97.60 | 39.97 | 72.76 | ||
| Cash and cash equivalents | 97.60 | 39.97 | 72.76 | ||
| Balance sheet total (assets) | 5 856.86 | 6 806.97 | 6 380.73 | 7 478.49 | 8 450.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 471.56 | 436.19 | 424.40 | ||
| Shares repurchased | 50.00 | ||||
| Other reserves | 1 519.81 | 1 588.62 | 1 613.88 | 2 200.89 | 3 302.12 |
| Retained earnings | 741.10 | 1 010.22 | 989.96 | 969.39 | 517.48 |
| Profit of the financial year | 302.56 | -6.79 | 86.46 | 699.31 | 1 518.26 |
| Shareholders equity total | 3 115.03 | 3 108.24 | 3 194.70 | 3 949.59 | 5 467.85 |
| Provisions | 24.97 | 139.00 | 135.00 | 147.00 | 236.00 |
| Non-current loans from credit institutions | 1 969.85 | 2 775.97 | 2 637.49 | 2 494.68 | 2 332.66 |
| Non-current other liabilities | 180.00 | ||||
| Non-current deferred tax liabilities | 180.00 | 180.00 | 180.00 | 180.00 | |
| Non-current liabilities total | 2 149.85 | 2 955.97 | 2 817.49 | 2 674.68 | 2 512.66 |
| Current loans from credit institutions | 109.50 | 495.86 | 152.00 | 619.39 | 156.00 |
| Current trade creditors | 7.20 | 7.20 | 7.20 | 7.20 | 7.20 |
| Current owed to group member | 332.68 | ||||
| Short-term deferred tax liabilities | 36.56 | 34.72 | 21.27 | 36.08 | 14.92 |
| Other non-interest bearing current liabilities | 81.07 | 65.97 | 53.07 | 44.55 | 56.30 |
| Current liabilities total | 567.02 | 603.76 | 233.54 | 707.22 | 234.43 |
| Balance sheet total (liabilities) | 5 856.86 | 6 806.97 | 6 380.73 | 7 478.49 | 8 450.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.