NEW OWNERS MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 27490999
Jens Kalstrups Vej 26, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | |||||
Employee benefit expenses | -1.00 | -1.00 | -1.06 | -1.60 | -2.21 |
EBIT | -1.00 | -1.00 | -1.06 | -1.60 | -2.21 |
Other financial income | 0.24 | 1.54 | |||
Other financial expenses | -0.62 | -0.95 | -0.68 | ||
Income from other inv. held as non-curr. assets | 93.72 | 76.20 | 383.82 | 124.03 | 36.38 |
Pre-tax profit | 92.10 | 74.25 | 382.08 | 122.67 | 35.72 |
Income taxes | -0.92 | ||||
Net earnings | 92.10 | 74.25 | 382.08 | 122.67 | 34.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 851.54 | 916.41 | 945.49 | 936.53 | 936.53 |
Investments total | 851.54 | 916.41 | 945.49 | 936.53 | 936.53 |
Non-current loans receivable | 86.48 | 96.54 | 106.98 | 133.29 | |
Long term receivables total | 86.48 | 96.54 | 106.98 | 133.29 | |
Inventories total | |||||
Current deferred tax assets | 0.28 | 0.32 | 0.84 | 0.79 | |
Short term receivables total | 0.28 | 0.32 | 0.84 | 0.79 | |
Cash and bank deposits | 95.56 | 94.61 | 37.14 | 141.93 | 310.07 |
Cash and cash equivalents | 95.56 | 94.61 | 37.14 | 141.93 | 310.07 |
Balance sheet total (assets) | 1 033.59 | 1 107.84 | 1 089.92 | 1 212.59 | 1 247.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 400.00 | ||||
Other reserves | - 400.00 | ||||
Retained earnings | 816.49 | 908.59 | 582.84 | 964.92 | 1 087.59 |
Profit of the financial year | 92.10 | 74.25 | 382.08 | 122.67 | 34.80 |
Shareholders equity total | 1 033.59 | 1 107.84 | 1 089.92 | 1 212.59 | 1 247.39 |
Non-current liabilities total | |||||
Current liabilities total | |||||
Balance sheet total (liabilities) | 1 033.59 | 1 107.84 | 1 089.92 | 1 212.59 | 1 247.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.