Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCANDINAVISK DENTALSERVICE DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 28098170
Ringager 22, 2605 Brøndby
tel: 43430039
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 019.49 | 4 174.83 | 4 072.04 | 4 012.78 | 4 113.61 |
| Employee benefit expenses | -3 627.01 | -3 376.81 | -2 666.60 | -3 067.98 | -3 377.91 |
| Total depreciation | -77.92 | -87.81 | -97.61 | -97.61 | -95.18 |
| EBIT | 2 314.56 | 710.21 | 1 307.83 | 847.18 | 640.52 |
| Other financial income | 0.24 | 0.58 | 10.21 | 4.18 | |
| Other financial expenses | -48.00 | -58.40 | -50.63 | -46.83 | -53.15 |
| Pre-tax profit | 2 266.81 | 652.38 | 1 257.20 | 810.56 | 591.54 |
| Income taxes | - 499.36 | - 169.63 | - 253.30 | - 182.76 | - 156.38 |
| Net earnings | 1 767.45 | 482.75 | 1 003.91 | 627.80 | 435.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 605.88 | 2 551.54 | 2 497.21 | 2 442.88 | 2 388.54 |
| Machinery and equipment | 136.91 | 156.88 | 113.61 | 70.33 | 29.49 |
| Tangible assets total | 2 742.78 | 2 708.43 | 2 610.82 | 2 513.21 | 2 418.03 |
| Investments total | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Non-current other receivables | 38.32 | ||||
| Long term receivables total | 38.32 | ||||
| Finished products/goods | 1 744.59 | 2 008.73 | 1 928.03 | 2 299.52 | 2 906.08 |
| Inventories total | 1 744.59 | 2 008.73 | 1 928.03 | 2 299.52 | 2 906.08 |
| Current trade debtors | 2 319.87 | 2 605.77 | 630.75 | 593.10 | 566.75 |
| Prepayments and accrued income | 148.49 | 104.77 | 55.57 | 39.45 | 64.69 |
| Current other receivables | 153.76 | ||||
| Current deferred tax assets | 38.32 | ||||
| Short term receivables total | 2 468.36 | 2 710.54 | 686.32 | 632.54 | 823.52 |
| Cash and bank deposits | 15.42 | 1 572.81 | 1 302.19 | 1 023.06 | |
| Cash and cash equivalents | 15.42 | 1 572.81 | 1 302.19 | 1 023.06 | |
| Balance sheet total (assets) | 6 977.16 | 7 433.69 | 6 803.98 | 6 791.79 | 7 176.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 300.00 | 400.00 | 400.00 | |
| Retained earnings | 1 642.99 | 3 410.44 | 3 593.19 | 4 197.09 | 4 424.90 |
| Profit of the financial year | 1 767.45 | 482.75 | 1 003.91 | 627.80 | 435.17 |
| Shareholders equity total | 4 910.44 | 4 393.19 | 5 397.09 | 5 724.90 | 5 760.06 |
| Provisions | 164.15 | 212.45 | 183.37 | 184.46 | 214.88 |
| Non-current deferred tax liabilities | 486.07 | 121.33 | 282.37 | 60.95 | |
| Non-current liabilities total | 486.07 | 121.33 | 282.37 | 60.95 | |
| Current loans from credit institutions | 6.99 | 376.73 | 2.19 | ||
| Current trade creditors | 529.21 | 985.33 | 337.18 | 118.07 | 349.99 |
| Current owed to group member | 39.88 | 823.80 | 149.76 | 4.44 | 114.05 |
| Short-term deferred tax liabilities | 282.37 | ||||
| Other non-interest bearing current liabilities | 840.43 | 520.88 | 454.21 | 477.55 | 674.56 |
| Current liabilities total | 1 416.51 | 2 706.73 | 941.14 | 882.43 | 1 140.80 |
| Balance sheet total (liabilities) | 6 977.16 | 7 433.69 | 6 803.98 | 6 791.79 | 7 176.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.