Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JC-HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36485647
Hovvejen 10, 4534 Hørve
jasper@odsherredstaal.com
tel: 23467465
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.38 | 0.69 | 211.84 | 249.00 | 788.26 |
| Total depreciation | -19.89 | -54.06 | -70.00 | - 114.05 | |
| EBIT | -4.38 | -19.20 | 157.77 | 179.00 | 674.21 |
| Other financial income | 2.00 | 16.96 | |||
| Other financial expenses | -0.16 | -31.55 | - 129.48 | - 169.00 | - 333.19 |
| Net income from associates (fin.) | 1 193.24 | 837.07 | 238.82 | - 422.00 | - 281.30 |
| Pre-tax profit | 1 188.70 | 786.32 | 267.12 | - 410.00 | 76.68 |
| Income taxes | 1.28 | 12.05 | -16.25 | -18.00 | - 136.62 |
| Net earnings | 1 189.98 | 798.38 | 250.87 | - 428.00 | -59.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 297.66 | 3 275.84 | 4 475.00 | 7 363.05 | |
| Tangible assets total | 1 297.66 | 3 275.84 | 4 475.00 | 7 363.05 | |
| Holdings in group member companies | 2 696.61 | 2 983.67 | 2 422.49 | 2 001.00 | 1 719.52 |
| Investments total | 2 696.61 | 2 983.67 | 2 422.49 | 2 001.00 | 1 719.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.82 | 33.00 | 8.10 | ||
| Current amounts owed by group member comp. | 263.98 | 336.00 | 334.17 | ||
| Prepayments and accrued income | 4.64 | 5.00 | |||
| Current other receivables | 44.00 | 140.00 | |||
| Current deferred tax assets | 7.00 | 10.10 | 15.01 | 15.00 | |
| Short term receivables total | 7.00 | 10.10 | 299.45 | 433.00 | 482.27 |
| Cash and bank deposits | 524.87 | 862.57 | 155.80 | 430.00 | |
| Cash and cash equivalents | 524.87 | 862.57 | 155.80 | 430.00 | |
| Balance sheet total (assets) | 3 228.47 | 5 154.00 | 6 153.59 | 7 339.00 | 9 564.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 2 571.61 | 2 858.67 | 2 297.49 | 238.00 | |
| Retained earnings | -1 168.76 | - 265.85 | 1 093.70 | 3 405.00 | 3 214.89 |
| Profit of the financial year | 1 189.98 | 798.38 | 250.87 | - 428.00 | -59.94 |
| Shareholders equity total | 2 642.82 | 3 441.20 | 3 692.07 | 3 265.00 | 3 204.95 |
| Non-current loans from credit institutions | 843.00 | 2 212.73 | 3 191.00 | 5 126.62 | |
| Non-current deferred tax liabilities | 400.00 | 192.75 | |||
| Non-current liabilities total | 843.00 | 2 212.73 | 3 591.00 | 5 319.37 | |
| Current loans from credit institutions | 46.09 | 105.43 | 154.00 | 285.94 | |
| Current owed to participating | 25.00 | 5.10 | 20.93 | ||
| Current owed to group member | 551.90 | 792.71 | 170.00 | 485.40 | |
| Short-term deferred tax liabilities | 8.99 | 3.16 | 18.00 | 121.61 | |
| Other non-interest bearing current liabilities | 8.75 | 16.92 | 106.50 | 141.00 | 147.58 |
| Accruals and deferred income | 12.78 | ||||
| Current liabilities total | 585.65 | 869.81 | 248.79 | 483.00 | 1 040.53 |
| Balance sheet total (liabilities) | 3 228.47 | 5 154.00 | 6 153.59 | 7 339.00 | 9 564.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.