Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEP Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 30908813
Amager Strandvej 390, 2770 Kastrup
info.dk@nepgroup.com
tel: 32646464
www.nepdenmark.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 36 477.65 | 32 932.09 | 26 435.52 | 28 237.03 | 19 309.18 |
| Employee benefit expenses | -25 996.45 | -25 131.98 | -23 979.55 | -19 609.79 | -12 374.54 |
| Other operating expenses | - 331.82 | -92.62 | |||
| Total depreciation | -9 295.36 | -8 258.56 | -7 272.76 | -4 557.77 | -1 946.38 |
| EBIT | 1 185.85 | - 458.44 | -5 148.62 | 4 069.47 | 4 895.64 |
| Other financial income | 177.36 | 438.37 | 1 054.29 | 1 498.10 | 1 830.83 |
| Other financial expenses | - 338.25 | - 317.79 | - 237.56 | - 247.14 | - 225.76 |
| Pre-tax profit | 1 024.95 | - 337.86 | -4 331.89 | 5 320.43 | 6 500.71 |
| Income taxes | - 230.33 | 62.71 | 949.97 | -4 335.14 | |
| Net earnings | 794.62 | - 275.14 | -3 381.93 | 985.29 | 6 500.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 634.95 | 436.15 | 347.73 | 170.32 | |
| Machinery and equipment | 20 405.22 | 14 529.39 | 7 561.59 | 2 886.25 | 240.02 |
| Tangible assets total | 21 040.16 | 14 965.54 | 7 909.32 | 3 056.56 | 240.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11 057.44 | 10 972.30 | 9 704.89 | 10 403.49 | 5 523.79 |
| Current amounts owed by group member comp. | 1 129.16 | 606.88 | 18 739.85 | 25 957.81 | 36 398.11 |
| Prepayments and accrued income | 702.92 | 938.25 | 798.83 | 607.84 | 669.74 |
| Current other receivables | 1 737.02 | 1 837.67 | 1 834.17 | 3 920.82 | 794.05 |
| Current deferred tax assets | 4 967.63 | 5 026.34 | 5 976.31 | 1 750.00 | 1 750.00 |
| Short term receivables total | 19 594.17 | 19 381.44 | 37 054.06 | 42 639.96 | 45 135.68 |
| Cash and bank deposits | 20 978.65 | 17 031.06 | 213.92 | 551.67 | 369.94 |
| Cash and cash equivalents | 20 978.65 | 17 031.06 | 213.92 | 551.67 | 369.94 |
| Balance sheet total (assets) | 61 612.99 | 51 378.04 | 45 177.31 | 46 248.20 | 45 745.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 266.67 | 1 266.67 | 1 266.67 | 1 266.67 | 1 266.67 |
| Retained earnings | 32 410.38 | 33 205.00 | 32 929.85 | 29 547.93 | 30 533.22 |
| Profit of the financial year | 794.62 | - 275.14 | -3 381.93 | 985.29 | 6 500.71 |
| Shareholders equity total | 34 471.66 | 34 196.52 | 30 814.60 | 31 799.88 | 38 300.59 |
| Provisions | 5 193.96 | ||||
| Non-current leasing loans | 1 397.22 | 82.14 | |||
| Non-current liabilities total | 1 397.22 | 82.14 | |||
| Current loans from credit institutions | 1 452.36 | 1 452.36 | 428.45 | ||
| Advances received | 8 733.48 | 4 928.52 | 4 080.16 | 1 975.44 | 702.82 |
| Current trade creditors | 3 281.46 | 4 569.53 | 2 848.11 | 7 033.03 | 4 207.89 |
| Current owed to group member | 4 245.07 | 1 309.28 | 1 363.56 | 989.72 | 616.29 |
| Short-term deferred tax liabilities | 167.87 | ||||
| Other non-interest bearing current liabilities | 8 031.73 | 4 839.68 | 5 642.42 | 4 282.25 | 1 918.05 |
| Current liabilities total | 25 744.10 | 17 099.38 | 14 362.71 | 14 448.31 | 7 445.05 |
| Balance sheet total (liabilities) | 66 806.95 | 51 378.04 | 45 177.31 | 46 248.20 | 45 745.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.