BT Air Brokers ApS — Credit Rating and Financial Key Figures
CVR number: 41997869
Bethaniagade 40, 7400 Herning
service@bravotours.dk
tel: 70101077
Bravotours.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 29 158.39 | 23 177.44 | 37 994.16 |
Employee benefit expenses | - 394.69 | -1 406.42 | -4 168.31 |
EBIT | 28 763.71 | 21 771.02 | 33 825.85 |
Other financial income | 13.32 | 128.46 | 783.74 |
Other financial expenses | -30.30 | -3.05 | - 645.49 |
Pre-tax profit | 28 746.72 | 21 896.42 | 33 964.10 |
Income taxes | -6 324.27 | -4 817.21 | -7 472.10 |
Net earnings | 22 422.45 | 17 079.21 | 26 492.00 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 34.49 | 182.61 | |
Current amounts owed by group member comp. | 23 788.79 | 13 029.24 | 2 721.11 |
Prepayments and accrued income | 5 249.34 | 11 782.67 | 20 524.35 |
Current other receivables | 2 835.89 | 12.50 | |
Short term receivables total | 29 038.13 | 27 682.29 | 23 440.57 |
Cash and bank deposits | 1 195.02 | 21 829.02 | |
Cash and cash equivalents | 1 195.02 | 21 829.02 | |
Balance sheet total (assets) | 29 038.13 | 28 877.31 | 45 269.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 20 000.00 | 17 000.00 | 10 000.00 |
Retained earnings | -20 000.00 | -14 577.55 | -7 498.34 |
Profit of the financial year | 22 422.45 | 17 079.21 | 26 492.00 |
Shareholders equity total | 22 462.45 | 19 541.66 | 29 033.66 |
Non-current liabilities total | |||
Current loans from credit institutions | 12.77 | 2 179.41 | |
Advances received | 1.90 | 2 127.93 | |
Current trade creditors | 4.25 | 622.16 | 38.90 |
Short-term deferred tax liabilities | 6 324.27 | 5 663.90 | 7 472.10 |
Other non-interest bearing current liabilities | 234.39 | 3 047.69 | 4 417.60 |
Current liabilities total | 6 575.68 | 9 335.65 | 16 235.93 |
Balance sheet total (liabilities) | 29 038.13 | 28 877.31 | 45 269.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.