LUND BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 41553510
Silkeborgvej 199, 8700 Horsens
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 28 317.00 | 33 041.00 | 36 532.00 | 31 814.28 | 27 535.71 |
Other operating income | 509.46 | 512.04 | |||
Costs of manufacturing | -27 229.78 | -23 492.73 | |||
External services | -3 007.79 | -2 488.31 | |||
Gross profit | 2 556.00 | 3 210.00 | 3 029.00 | 2 086.16 | 2 066.71 |
Employee benefit expenses | -3 769.52 | -3 071.08 | |||
Total depreciation | - 280.29 | - 277.66 | |||
EBIT | -1 010.00 | - 438.00 | -1 500.00 | -1 963.64 | -1 282.03 |
Other financial income | 42.66 | 52.33 | |||
Other financial expenses | -62.01 | -52.34 | |||
Income from other inv. held as non-curr. assets | 303.39 | 244.76 | |||
Net income from associates (fin.) | -3.60 | -3.00 | |||
Pre-tax profit | - 764.00 | - 151.00 | -1 075.00 | -1 683.21 | -1 040.29 |
Net earnings | - 764.00 | - 151.00 | -1 075.00 | -1 683.21 | -1 040.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 547.28 | 7 370.64 | |||
Machinery and equipment | 387.04 | 324.50 | |||
Tangible assets total | 7 934.32 | 7 695.14 | |||
Participating interests | 148.92 | 154.92 | |||
Other receivables | 16 184.00 | 18 876.00 | 17 465.00 | ||
Investments total | 16 184.00 | 18 876.00 | 17 465.00 | 148.92 | 154.92 |
Non-current loans receivable | 1 200.00 | 1 200.00 | |||
Long term receivables total | 1 200.00 | 1 200.00 | |||
Finished products/goods | 2 138.70 | 2 152.21 | |||
Inventories total | 2 138.70 | 2 152.21 | |||
Current trade debtors | 84.43 | 109.22 | |||
Current other receivables | 2 433.91 | 1 121.48 | |||
Current deferred tax assets | 81.92 | 66.08 | |||
Short term receivables total | 2 600.26 | 1 296.79 | |||
Cash and bank deposits | 129.02 | 150.88 | |||
Cash and cash equivalents | 129.02 | 150.88 | |||
Balance sheet total (assets) | 16 184.00 | 18 876.00 | 17 465.00 | 14 151.22 | 12 649.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 11 483.00 | 11 344.00 | 10 285.00 | 128.26 | 136.00 |
Asset revaluation reserve | 261.08 | 249.22 | |||
Retained earnings | 764.00 | 151.00 | 1 075.00 | 9 909.32 | 8 237.98 |
Profit of the financial year | - 764.00 | - 151.00 | -1 075.00 | -1 683.21 | -1 040.29 |
Shareholders equity total | 11 483.00 | 11 344.00 | 10 285.00 | 8 615.46 | 7 582.91 |
Non-current loans from credit institutions | 2 069.31 | 1 721.51 | |||
Non-current deferred tax liabilities | 273.53 | 287.59 | |||
Non-current liabilities total | 2 342.84 | 2 009.10 | |||
Current loans from credit institutions | 355.94 | 355.25 | |||
Current trade creditors | 2 438.46 | 2 286.55 | |||
Other non-interest bearing current liabilities | 398.53 | 416.13 | |||
Current liabilities total | 3 192.93 | 3 057.93 | |||
Balance sheet total (liabilities) | 11 483.00 | 11 344.00 | 10 285.00 | 14 151.22 | 12 649.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.