Bager Lysgaard Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40081704
Følfodvej 4, 9800 Hjørring
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 852.61 | 155.25 | 1 201.79 | 1 299.18 | 1 336.92 |
External services | -4.00 | -6.75 | -7.00 | -7.13 | -7.13 |
Gross profit | 848.61 | 148.49 | 1 194.79 | 1 292.05 | 1 329.80 |
EBIT | 848.61 | 148.49 | 1 194.79 | 1 292.05 | 1 329.80 |
Other financial expenses | -10.32 | -1.30 | -2.71 | -15.64 | |
Pre-tax profit | 848.61 | 138.17 | 1 193.48 | 1 289.34 | 1 314.16 |
Income taxes | 0.88 | 1.49 | 1.55 | 1.59 | 1.58 |
Net earnings | 849.49 | 139.66 | 1 195.04 | 1 290.92 | 1 315.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 4 473.05 | 4 628.29 | 5 830.08 | 7 129.26 | 8 466.18 |
Investments total | 4 473.05 | 4 628.29 | 5 830.08 | 7 129.26 | 8 466.18 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 174.49 | ||||
Current deferred tax assets | 181.24 | 1.49 | 60.42 | 356.97 | 206.81 |
Short term receivables total | 181.24 | 175.97 | 60.42 | 356.97 | 206.81 |
Balance sheet total (assets) | 4 654.28 | 4 804.26 | 5 890.49 | 7 486.23 | 8 672.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Share premium account | 3 570.43 | 3 570.43 | |||
Shares repurchased | 114.40 | 117.80 | 122.00 | ||
Other reserves | 852.61 | 1 007.86 | 2 209.65 | 3 508.82 | 4 845.75 |
Retained earnings | - 852.61 | - 158.36 | 2 235.54 | 2 013.60 | 1 845.60 |
Profit of the financial year | 849.49 | 139.66 | 1 195.04 | 1 290.92 | 1 315.74 |
Shareholders equity total | 4 469.93 | 4 609.59 | 5 804.62 | 6 981.15 | 8 179.09 |
Non-current liabilities total | |||||
Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 11.13 |
Current owed to group member | 24.50 | 62.08 | 108.09 | ||
Short-term deferred tax liabilities | 180.36 | 188.83 | 57.38 | 355.39 | 205.23 |
Other non-interest bearing current liabilities | 1.84 | 83.62 | 169.46 | ||
Current liabilities total | 184.36 | 194.67 | 85.87 | 505.09 | 493.91 |
Balance sheet total (liabilities) | 4 654.28 | 4 804.26 | 5 890.49 | 7 486.23 | 8 672.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.