JHKP EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 31780705
Engvej 22, 6200 Aabenraa
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 3 204.97 | 2 929.61 | 1 989.41 | 711.75 | 756.12 |
Other operating income | 2 665.10 | 2 722.80 | 1 661.34 | ||
External services | -50.70 | - 201.81 | - 335.10 | - 237.39 | - 434.34 |
Gross profit | 3 131.32 | 5 392.90 | 4 373.44 | 474.36 | 1 414.11 |
Total depreciation | -1 437.04 | -1 252.60 | - 349.96 | - 245.09 | - 402.10 |
Net income from associates | - 328.94 | ||||
EBIT | 1 694.28 | 4 140.30 | 4 023.48 | -99.67 | 1 012.01 |
Other financial income | 17.56 | 25.28 | 39.01 | ||
Other financial expenses | - 184.22 | - 170.80 | - 301.51 | - 404.44 | - 618.82 |
Net income from associates (fin.) | 225.11 | 58.15 | -3.67 | - 328.94 | - 569.01 |
Pre-tax profit | 1 735.17 | 4 027.64 | 3 739.53 | - 478.82 | 432.20 |
Income taxes | - 392.75 | - 770.61 | -1 152.95 | -1.15 | |
Net earnings | 1 342.41 | 3 257.03 | 2 586.58 | - 479.97 | 432.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 25 890.14 | 17 479.97 | 8 336.33 | 16 125.54 | 17 427.59 |
Machinery and equipment | 38.33 | 469.10 | 467.78 | ||
Tangible assets total | 25 928.48 | 17 479.97 | 8 336.33 | 16 594.64 | 17 895.36 |
Holdings in group member companies | 725.56 | 731.59 | 27 491.49 | 27 146.47 | 25 528.60 |
Investments total | 725.56 | 731.59 | 27 491.49 | 27 146.47 | 25 528.60 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 158.01 | 168.87 | 1 939.11 | ||
Current amounts owed by group member comp. | 1 574.76 | 1 598.39 | 2 073.13 | ||
Prepayments and accrued income | 25.31 | 52.31 | 1.58 | 15.47 | |
Current other receivables | 512.01 | 28.74 | |||
Current deferred tax assets | 135.13 | 396.90 | 619.95 | 104.00 | 50.00 |
Short term receivables total | 318.45 | 618.08 | 4 135.40 | 2 229.87 | 2 151.87 |
Cash and bank deposits | 1 567.02 | 16 723.10 | 413.48 | 380.61 | |
Cash and cash equivalents | 1 567.02 | 16 723.10 | 413.48 | 380.61 | |
Balance sheet total (assets) | 26 972.49 | 20 396.66 | 56 686.31 | 46 384.46 | 45 956.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 716.54 | 722.57 | 706.55 | 361.53 | |
Retained earnings | 9 901.53 | 11 185.79 | 14 446.50 | 17 362.02 | 17 236.35 |
Profit of the financial year | 1 342.41 | 3 257.03 | 2 586.58 | - 479.97 | 432.20 |
Shareholders equity total | 12 085.48 | 15 290.39 | 17 864.63 | 17 368.58 | 17 793.55 |
Non-current loans from credit institutions | 10 650.66 | 2 975.04 | 4 461.53 | 4 234.79 | 6 224.65 |
Non-current liabilities total | 10 650.66 | 2 975.04 | 4 461.53 | 4 234.79 | 6 224.65 |
Current loans from credit institutions | 2 960.99 | 1 094.31 | 3 912.77 | 3 106.06 | 397.07 |
Current trade creditors | 12.08 | 11.13 | 4 813.79 | 3 513.08 | 39.91 |
Current owed to participating | 18 161.95 | 21 491.26 | |||
Short-term deferred tax liabilities | 231.53 | 54.39 | |||
Other non-interest bearing current liabilities | 1 031.75 | 971.41 | 25 633.60 | 10.00 | |
Current liabilities total | 4 236.35 | 2 131.24 | 34 360.15 | 24 781.09 | 21 938.25 |
Balance sheet total (liabilities) | 26 972.49 | 20 396.66 | 56 686.31 | 46 384.46 | 45 956.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.