Greenwise Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40982051
Overdrevet 5, 8382 Hinnerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -49.60 | - 142.07 | 150.49 | -46.54 | -70.42 |
| Costs of management | - 186.02 | ||||
| Costs of distribution | -4.94 | ||||
| Employee benefit expenses | - 222.34 | - 370.76 | - 416.45 | - 387.84 | |
| EBIT | - 190.95 | - 364.40 | - 220.26 | - 463.00 | - 458.26 |
| Other financial income | 132.69 | 200.57 | 11.72 | 0.21 | 1.41 |
| Other financial expenses | -88.09 | - 131.96 | - 162.28 | - 194.59 | - 203.38 |
| Income from other inv. held as non-curr. assets | -59.99 | 8.01 | |||
| Pre-tax profit | - 146.35 | - 295.80 | - 430.81 | - 649.36 | - 660.24 |
| Income taxes | 96.91 | 224.05 | 145.20 | ||
| Net earnings | - 146.35 | - 295.80 | - 333.91 | - 425.31 | - 515.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 500.00 | 2 459.10 | 769.10 | 1 788.50 | 1 788.50 |
| Investments total | 1 500.00 | 2 471.60 | 781.60 | 1 801.00 | 1 801.00 |
| Non-current loans receivable | 2 000.00 | ||||
| Long term receivables total | 2 000.00 | ||||
| Inventories total | |||||
| Current trade debtors | 54.00 | ||||
| Current amounts owed by group member comp. | 375.82 | ||||
| Current owed by particip. interest comp. | 346.62 | 271.95 | 454.45 | ||
| Current other receivables | 12.50 | 0.07 | |||
| Current deferred tax assets | 224.05 | 369.25 | |||
| Short term receivables total | 442.32 | 346.62 | 496.00 | 823.78 | |
| Other current investments | 2 124.85 | 516.16 | 6 434.28 | 6 235.49 | 6 335.49 |
| Cash and bank deposits | 1 372.80 | 260.00 | 466.31 | 310.24 | 414.67 |
| Cash and cash equivalents | 3 497.64 | 776.16 | 6 900.59 | 6 545.73 | 6 750.16 |
| Balance sheet total (assets) | 4 997.64 | 5 690.08 | 8 028.81 | 8 842.74 | 9 374.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 146.35 | - 442.15 | - 776.05 | -1 201.36 | |
| Profit of the financial year | - 146.35 | - 295.80 | - 333.91 | - 425.31 | - 515.04 |
| Shareholders equity total | - 106.35 | - 402.15 | - 736.05 | -1 161.36 | -1 676.40 |
| Non-current owed to participating | 8 718.35 | 9 912.72 | 11 016.10 | ||
| Non-current liabilities total | 8 718.35 | 9 912.72 | 11 016.10 | ||
| Current trade creditors | 14.00 | ||||
| Current owed to participating | 5 075.00 | 6 064.97 | 4.91 | 9.17 | |
| Other non-interest bearing current liabilities | 28.99 | 13.26 | 46.51 | 86.47 | 26.07 |
| Current liabilities total | 5 103.99 | 6 092.23 | 46.51 | 91.38 | 35.23 |
| Balance sheet total (liabilities) | 4 997.64 | 5 690.08 | 8 028.81 | 8 842.74 | 9 374.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.