KWD Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 36088176
Myntevej 3, 8920 Randers NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 134.20 | 1 053.97 | 1 053.77 | 1 346.60 | 1 654.42 |
| Total depreciation | -67.46 | -69.41 | - 228.26 | ||
| Reduction in value of non-current assets | 752.31 | - 211.53 | |||
| EBIT | 1 066.74 | 1 123.37 | 825.50 | 2 098.91 | 1 442.90 |
| Other financial expenses | - 144.98 | - 135.56 | - 199.71 | - 443.30 | - 756.86 |
| Pre-tax profit | 1 056.68 | 987.82 | 625.80 | 1 655.61 | 686.04 |
| Income taxes | - 232.47 | - 217.32 | - 126.67 | - 364.45 | - 138.15 |
| Net earnings | 824.21 | 770.50 | 499.13 | 1 291.16 | 547.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 907.32 | 16 184.69 | 19 420.34 | 25 913.30 | 22 501.78 |
| Tangible assets total | 15 907.32 | 16 184.69 | 19 420.34 | 25 913.30 | 22 501.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.30 | 26.98 | 8.78 | ||
| Prepayments and accrued income | 68.90 | 59.69 | 60.62 | 55.38 | 71.44 |
| Current other receivables | 18.98 | 39.33 | 1 060.21 | 3 241.64 | |
| Short term receivables total | 93.18 | 126.00 | 1 129.61 | 55.38 | 3 313.09 |
| Balance sheet total (assets) | 16 000.51 | 16 310.69 | 20 549.95 | 25 968.68 | 25 814.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Retained earnings | 464.28 | 1 288.49 | 2 058.99 | 2 558.13 | 3 849.29 |
| Profit of the financial year | 824.21 | 770.50 | 499.13 | 1 291.16 | 547.89 |
| Shareholders equity total | 2 788.50 | 3 558.99 | 4 058.13 | 5 349.29 | 5 897.18 |
| Provisions | 394.11 | 611.43 | 692.82 | 858.33 | 835.32 |
| Non-current loans from credit institutions | 5 807.39 | 5 455.02 | 3 805.58 | 11 190.87 | 9 548.61 |
| Non-current other liabilities | 755.00 | 611.00 | 997.33 | 1 015.66 | |
| Non-current deferred tax liabilities | 198.95 | 161.15 | |||
| Non-current liabilities total | 5 807.39 | 6 210.02 | 4 416.58 | 12 387.14 | 10 725.42 |
| Current loans from credit institutions | 5 867.22 | 5 461.41 | 7 166.51 | 1 236.65 | 6 362.25 |
| Current trade creditors | 20.00 | 20.00 | 3 941.70 | 20.00 | 31.50 |
| Current owed to group member | 5 550.59 | 1 182.68 | |||
| Short-term deferred tax liabilities | 45.28 | 45.28 | 128.75 | ||
| Other non-interest bearing current liabilities | 172.40 | 182.59 | 10.66 | 127.45 | 307.06 |
| Accruals and deferred income | 195.90 | 266.26 | 218.28 | 393.97 | 344.70 |
| Current liabilities total | 6 255.52 | 5 930.25 | 11 382.43 | 7 373.93 | 8 356.94 |
| Balance sheet total (liabilities) | 15 245.51 | 16 310.69 | 20 549.95 | 25 968.68 | 25 814.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.