BEFRO INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 10049725
Gunnar Clausens Vej 58, 8260 Viby J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 259.88 | 4 117.55 | 3 292.63 | 4 353.65 | 4 289.91 |
Employee benefit expenses | -1 055.83 | -2 329.59 | -2 267.52 | -2 015.38 | -1 725.65 |
Other operating expenses | -89.64 | ||||
Total depreciation | - 340.31 | - 653.49 | - 594.07 | - 925.37 | - 929.05 |
EBIT | 863.74 | 1 134.47 | 341.39 | 1 412.90 | 1 635.21 |
Other financial income | 1.48 | 1.54 | 2 104.26 | 1 199.39 | 1 354.75 |
Other financial expenses | - 335.49 | - 455.52 | -1 683.50 | -2 487.63 | -5 073.94 |
Pre-tax profit | 529.73 | 680.50 | 762.15 | 124.66 | -2 083.97 |
Income taxes | - 117.85 | - 191.41 | - 442.52 | - 316.13 | 124.64 |
Net earnings | 411.88 | 489.09 | 319.63 | - 191.47 | -1 959.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 1 583.40 | 1 539.42 | 1 877.06 | 2 426.45 | 2 180.13 |
Intangible rights | 198.08 | 141.64 | |||
Goodwill | 3 899.18 | 3 498.08 | 3 098.08 | 2 698.08 | 2 298.08 |
Intangible assets total | 5 680.65 | 5 179.14 | 4 975.14 | 5 124.53 | 4 478.21 |
Machinery and equipment | 1.93 | 29.90 | 23.19 | 16.48 | 59.58 |
Tangible assets total | 1.93 | 29.90 | 23.19 | 16.48 | 59.58 |
Holdings in group member companies | 74.44 | 74.44 | 74.44 | 7 896.26 | |
Investments total | 11.38 | 88.65 | 177.59 | 177.59 | 7 999.41 |
Long term receivables total | |||||
Finished products/goods | 2 065.16 | 11 337.43 | 7 627.74 | 2 080.10 | 4 121.71 |
Advance payments | 12 258.66 | 1 479.95 | 3 298.56 | 539.94 | |
Inventories total | 2 065.16 | 23 596.09 | 9 107.70 | 5 378.66 | 4 661.65 |
Current trade debtors | 6 693.44 | 9 530.35 | 30 561.72 | 25 098.38 | 17 225.43 |
Current amounts owed by group member comp. | 38.47 | 2 766.47 | 5 359.65 | 19 334.13 | 10 282.75 |
Prepayments and accrued income | 54.03 | 117.78 | 135.95 | 124.39 | 183.39 |
Current other receivables | 649.44 | 115.00 | 9 983.84 | 10 497.26 | 19 195.06 |
Short term receivables total | 7 435.38 | 12 529.60 | 46 041.16 | 55 054.15 | 46 886.63 |
Cash and bank deposits | 34.35 | 4 417.03 | 835.58 | 15.66 | 4.69 |
Cash and cash equivalents | 34.35 | 4 417.03 | 835.58 | 15.66 | 4.69 |
Balance sheet total (assets) | 15 228.85 | 45 840.43 | 61 160.36 | 65 767.05 | 64 090.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 744.03 | 744.03 | 744.03 | 744.03 | 744.03 |
Other reserves | 523.68 | 1 373.66 | 1 433.87 | ||
Retained earnings | 1 139.37 | 1 551.25 | 1 516.66 | 986.31 | 734.64 |
Profit of the financial year | 411.88 | 489.09 | 319.63 | - 191.47 | -1 959.33 |
Shareholders equity total | 2 295.28 | 2 784.37 | 3 104.00 | 2 912.54 | 953.20 |
Provisions | 379.43 | 460.80 | 579.50 | 740.91 | 616.27 |
Capital loans | 1 036.17 | ||||
Non-current loans from credit institutions | 5 425.00 | 4 925.00 | 12 825.00 | 12 450.00 | 10 060.00 |
Non-current other liabilities | 27.06 | 638.62 | 18 907.98 | ||
Non-current deferred tax liabilities | 5 108.84 | 27 818.53 | |||
Non-current liabilities total | 6 488.23 | 5 563.62 | 31 732.98 | 17 558.84 | 37 878.53 |
Current loans from credit institutions | 678.92 | 6 572.48 | 12 181.45 | 17 167.69 | 15 284.86 |
Current trade creditors | 1 529.05 | 1 756.24 | 2 254.21 | 11 032.74 | 6 447.85 |
Current owed to participating | 35.00 | ||||
Current owed to group member | 68.94 | 240.47 | 404.76 | ||
Short-term deferred tax liabilities | 110.04 | 321.09 | 153.98 | ||
Other non-interest bearing current liabilities | 2 131.26 | 28 592.87 | 10 359.44 | 15 328.39 | 2 469.69 |
Accruals and deferred income | 1 726.67 | 558.75 | 631.51 | ||
Current liabilities total | 6 065.91 | 37 031.63 | 25 743.88 | 44 554.77 | 24 642.17 |
Balance sheet total (liabilities) | 15 228.85 | 45 840.43 | 61 160.36 | 65 767.05 | 64 090.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.