FAM EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27967256
Hældagervej 165, 7120 Vejle Øst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 345.58 | 369.60 | 185.12 | 1 647.26 | 1 477.85 |
| Reduction in value of non-current assets | 5 237.20 | 2 244.65 | 695.38 | ||
| EBIT | 2 345.58 | 369.60 | 5 422.31 | 3 891.91 | 2 173.23 |
| Other financial income | 52.45 | 89.29 | |||
| Other financial expenses | - 178.89 | - 300.44 | - 670.04 | -1 578.23 | - 510.95 |
| Pre-tax profit | 2 166.68 | 69.16 | 4 752.27 | 2 366.13 | 1 751.57 |
| Income taxes | - 476.67 | -82.23 | -1 043.27 | - 522.05 | - 386.01 |
| Net earnings | 1 690.01 | -13.07 | 3 708.99 | 1 844.09 | 1 365.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 14 000.00 | 15 655.45 | 32 000.00 | 35 000.00 | 38 000.00 |
| Tangible assets total | 14 000.00 | 15 655.45 | 32 000.00 | 35 000.00 | 38 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 604.95 | ||||
| Prepayments and accrued income | 17.88 | ||||
| Current other receivables | 159.46 | 1 770.80 | 1 806.65 | ||
| Current deferred tax assets | 133.01 | 377.83 | 269.74 | 27.94 | |
| Short term receivables total | 17.88 | 292.47 | 2 148.63 | 2 076.39 | 632.89 |
| Cash and bank deposits | 2 915.83 | 321.88 | 60.16 | 197.97 | 432.00 |
| Cash and cash equivalents | 2 915.83 | 321.88 | 60.16 | 197.97 | 432.00 |
| Balance sheet total (assets) | 16 933.71 | 16 269.80 | 34 208.79 | 37 274.36 | 39 064.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 535.00 | 535.00 | 535.00 | 535.00 | 535.00 |
| Shares repurchased | 1 926.00 | 6 605.41 | 1 500.00 | ||
| Retained earnings | 5 393.47 | 478.07 | 465.00 | 22 173.99 | 22 518.08 |
| Profit of the financial year | 1 690.01 | -13.07 | 3 708.99 | 1 844.09 | 1 365.56 |
| Shareholders equity total | 9 544.48 | 7 605.41 | 4 708.99 | 24 553.08 | 25 918.63 |
| Provisions | 1 761.16 | 1 953.76 | 3 397.37 | 4 189.16 | 4 603.11 |
| Non-current loans from credit institutions | 4 208.33 | 3 708.33 | 3 650.35 | 3 428.11 | |
| Non-current other liabilities | 169.17 | 260.83 | 272.18 | 313.18 | |
| Non-current liabilities total | 4 377.50 | 3 969.16 | 3 922.53 | 3 741.29 | |
| Current loans from credit institutions | 500.00 | 5 903.23 | 4 219.04 | 4 339.24 | |
| Advances received | 87.75 | 19.59 | 24.83 | ||
| Current trade creditors | 78.18 | 25.00 | 25.00 | 70.97 | 25.00 |
| Current owed to group member | 3 258.77 | 1 304.79 | 13 638.32 | 180.37 | 211.94 |
| Short-term deferred tax liabilities | 271.35 | ||||
| Other non-interest bearing current liabilities | 2 019.78 | 503.34 | 2 478.96 | 119.60 | 200.84 |
| Current liabilities total | 5 628.07 | 2 333.14 | 22 133.26 | 4 609.59 | 4 801.85 |
| Balance sheet total (liabilities) | 16 933.71 | 16 269.80 | 34 208.79 | 37 274.36 | 39 064.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.