Fri BikeShop Frederikshavn ApS — Credit Rating and Financial Key Figures
CVR number: 43037013
Fiskergangen 10, 9990 Skagen
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 408.04 | 1 196.78 |
Employee benefit expenses | - 967.48 | -1 190.01 |
Total depreciation | -55.00 | - 110.00 |
EBIT | - 614.44 | - 103.23 |
Other financial expenses | -69.35 | - 148.76 |
Pre-tax profit | - 683.79 | - 251.98 |
Income taxes | 155.27 | 58.23 |
Net earnings | - 528.52 | - 193.76 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 495.00 | 385.00 |
Tangible assets total | 495.00 | 385.00 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 1 767.34 | 2 266.85 |
Inventories total | 1 767.34 | 2 266.85 |
Current trade debtors | 4.17 | |
Current amounts owed by group member comp. | 25.55 | |
Current other receivables | 27.42 | 31.12 |
Current deferred tax assets | 155.27 | 187.95 |
Short term receivables total | 186.87 | 244.62 |
Cash and bank deposits | 2.85 | 21.52 |
Cash and cash equivalents | 2.85 | 21.52 |
Balance sheet total (assets) | 2 452.07 | 2 917.98 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | - 528.52 | |
Profit of the financial year | - 528.52 | - 193.76 |
Shareholders equity total | - 488.52 | - 682.27 |
Non-current loans from credit institutions | 402.14 | 317.78 |
Non-current liabilities total | 402.14 | 317.78 |
Current loans from credit institutions | 1 288.49 | 1 760.42 |
Current trade creditors | 608.39 | 718.89 |
Current owed to group member | 400.12 | 766.92 |
Other non-interest bearing current liabilities | 241.44 | 36.24 |
Current liabilities total | 2 538.44 | 3 282.47 |
Balance sheet total (liabilities) | 2 452.07 | 2 917.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.