Grantofte Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40731911
Havnevej 3 B, 2670 Greve
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -26.00 | -18.00 | -23.00 | -19.00 | -22.27 |
| Gross profit | -26.00 | -18.00 | -23.00 | -19.00 | -22.27 |
| EBIT | -26.00 | -18.00 | -23.00 | -19.00 | -22.27 |
| Other financial income | 42.00 | 49.00 | 49.89 | ||
| Other financial expenses | -4.00 | -40.00 | -56.00 | -51.00 | -40.60 |
| Net income from associates (fin.) | 1 928.00 | 952.00 | 1 181.00 | -3 463.00 | -6.90 |
| Pre-tax profit | 1 898.00 | 894.00 | 1 144.00 | -3 484.00 | -19.88 |
| Income taxes | 4.00 | 11.00 | 7.00 | 0.93 | |
| Net earnings | 1 902.00 | 905.00 | 1 151.00 | -3 484.00 | -18.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 599.00 | 5 407.00 | 5 823.00 | 1 961.00 | 1 993.93 |
| Investments total | 4 599.00 | 5 407.00 | 5 823.00 | 1 961.00 | 1 993.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 444.00 | 293.00 | 1 677.00 | 1 244.00 | 1 293.43 |
| Current other receivables | 164.00 | 12.00 | 82.00 | ||
| Current deferred tax assets | 0.93 | ||||
| Short term receivables total | 444.00 | 457.00 | 1 689.00 | 1 326.00 | 1 294.37 |
| Cash and bank deposits | 178.00 | 99.00 | 104.00 | 1.91 | |
| Cash and cash equivalents | 178.00 | 99.00 | 104.00 | 1.91 | |
| Balance sheet total (assets) | 5 043.00 | 6 042.00 | 7 611.00 | 3 391.00 | 3 290.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 111.00 | 113.00 | 113.00 | ||
| Other reserves | 2 078.00 | 1 880.00 | 2 512.00 | ||
| Retained earnings | -37.00 | 1 951.00 | 2 111.00 | 5 773.00 | 2 289.25 |
| Profit of the financial year | 1 902.00 | 905.00 | 1 151.00 | -3 484.00 | -18.95 |
| Shareholders equity total | 4 094.00 | 4 889.00 | 5 927.00 | 2 329.00 | 2 310.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 26.00 | 18.00 | 40.00 | 20.00 | 39.59 |
| Current owed to group member | 484.00 | 1 135.00 | 1 325.00 | 761.00 | 535.35 |
| Other non-interest bearing current liabilities | 439.00 | 319.00 | 281.00 | 404.96 | |
| Current liabilities total | 949.00 | 1 153.00 | 1 684.00 | 1 062.00 | 979.90 |
| Balance sheet total (liabilities) | 5 043.00 | 6 042.00 | 7 611.00 | 3 391.00 | 3 290.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.