Nagie's Automation ApS — Credit Rating and Financial Key Figures
CVR number: 39499061
Gammel Køge Landevej 742, 2660 Brøndby Strand
nagiekhwaja@hotmail.com
tel: 31404416
Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -1.88 | 134.81 | 651.55 |
| Employee benefit expenses | - 132.83 | - 554.14 | |
| EBIT | -1.88 | 1.97 | 97.42 |
| Other financial expenses | -0.81 | -8.21 | |
| Pre-tax profit | -1.88 | 1.16 | 89.21 |
| Income taxes | 0.41 | -0.24 | -19.62 |
| Net earnings | -1.46 | 0.92 | 69.58 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Development expenditure | 4.50 | ||||
| Intangible assets total | 4.50 | ||||
| Tangible assets total | |||||
| Other receivables | 30.00 | 30.00 | |||
| Investments total | 30.00 | 30.00 | |||
| Non-current other receivables | 143.66 | 266.77 | |||
| Deferred tax assets | 0.41 | ||||
| Long term receivables total | 0.41 | 143.66 | 266.77 | ||
| Inventories total | |||||
| Prepayments and accrued income | 54.92 | ||||
| Short term receivables total | 54.92 | ||||
| Cash and bank deposits | 0.00 | 0.00 | 0.00 | 0.02 | |
| Cash and cash equivalents | 0.00 | 0.00 | 0.00 | 0.02 | |
| Balance sheet total (assets) | 0.00 | 0.00 | 0.41 | 178.18 | 351.68 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | -1.46 | 39.46 | 114.76 |
| Retained earnings | 1.46 | -0.92 | -69.58 | ||
| Profit of the financial year | -1.46 | 0.92 | 69.58 | ||
| Shareholders equity total | 0.00 | 0.00 | -1.46 | 39.46 | 114.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.88 | ||||
| Short-term deferred tax liabilities | 0.24 | 19.62 | |||
| Other non-interest bearing current liabilities | 138.48 | 217.30 | |||
| Current liabilities total | 1.88 | 138.72 | 236.92 | ||
| Balance sheet total (liabilities) | 0.00 | 0.00 | 0.41 | 178.18 | 351.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.