HOVEDSTADENS VVS OG KLOAK A/S — Credit Rating and Financial Key Figures
CVR number: 13628548
Thorkildgårdsvej 24, Slagslunde 3670 Veksø Sjælland
post@vvsbutik.dk
tel: 35820140
WWW.vvsbutik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 192.68 | 944.24 | 933.85 | 901.43 | 971.61 |
| Other operating income | 107.20 | ||||
| Costs of manufacturing | - 518.22 | - 373.86 | - 292.77 | - 223.94 | - 312.64 |
| External services | - 209.86 | - 245.85 | - 251.15 | - 152.71 | - 158.64 |
| Gross profit | 464.60 | 324.52 | 389.93 | 524.79 | 607.53 |
| Employee benefit expenses | - 423.62 | - 422.94 | - 423.16 | - 414.83 | - 432.87 |
| Total depreciation | -24.80 | -66.92 | -43.56 | -44.06 | |
| EBIT | 16.18 | - 165.34 | -76.79 | 65.90 | 174.66 |
| Other financial income | 549.93 | 10.48 | 8.07 | 144.14 | 417.65 |
| Other financial expenses | -20.68 | - 625.89 | - 110.98 | -27.02 | - 220.08 |
| Pre-tax profit | 545.43 | - 780.75 | - 179.70 | 183.02 | 372.22 |
| Income taxes | - 120.19 | 7.61 | 19.68 | 1.25 | |
| Net earnings | 425.24 | - 773.14 | - 160.02 | 183.02 | 373.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 154.54 | 87.61 | 44.06 | ||
| Tangible assets total | 154.54 | 87.61 | 44.06 | ||
| Investments total | |||||
| Non-curr. owed by group member comp. | 266.03 | 198.30 | 308.66 | 520.00 | |
| Long term receivables total | 266.03 | 198.30 | 308.66 | 520.00 | |
| Inventories total | |||||
| Current trade debtors | 266.19 | 147.17 | 146.76 | 183.75 | 166.71 |
| Current amounts owed by group member comp. | 350.61 | ||||
| Current deferred tax assets | 2.07 | 6.31 | 0.18 | ||
| Short term receivables total | 266.19 | 149.24 | 153.07 | 183.75 | 517.50 |
| Other current investments | 1 144.03 | 554.55 | 519.70 | 644.89 | 1 264.41 |
| Cash and bank deposits | 669.02 | 377.19 | 221.54 | 129.35 | 363.95 |
| Cash and cash equivalents | 1 813.05 | 931.74 | 741.24 | 774.24 | 1 628.37 |
| Balance sheet total (assets) | 2 499.82 | 1 366.89 | 1 247.03 | 1 477.99 | 2 145.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 212.69 | 637.93 | - 135.22 | - 295.24 | - 112.21 |
| Profit of the financial year | 425.24 | - 773.14 | - 160.02 | 183.02 | 373.47 |
| Shareholders equity total | 1 137.93 | 364.78 | 204.76 | 387.79 | 761.26 |
| Provisions | 5.54 | 1.32 | |||
| Non-current deferred tax liabilities | 529.41 | 609.15 | |||
| Non-current liabilities total | 529.41 | 609.15 | |||
| Current loans from credit institutions | 1.36 | 0.15 | |||
| Current trade creditors | 311.01 | 156.90 | 139.14 | 47.81 | 48.25 |
| Current owed to group member | 336.04 | ||||
| Short-term deferred tax liabilities | 115.93 | ||||
| Other non-interest bearing current liabilities | 929.41 | 843.84 | 373.72 | 431.77 | 1 000.32 |
| Current liabilities total | 1 356.35 | 1 002.11 | 512.86 | 479.74 | 1 384.61 |
| Balance sheet total (liabilities) | 2 499.82 | 1 366.89 | 1 247.03 | 1 477.99 | 2 145.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.