Nasdaq Copenhagen A/S — Credit Rating and Financial Key Figures
CVR number: 19042677
Nikolaj Plads 6, 1067 København K
tel: 33128613
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 360.27 | 373.02 | 362.11 | 350.53 | 374.55 |
| Other operating income | 12.33 | 14.39 | 14.55 | 12.58 | |
| External services | -21.47 | -27.03 | -30.11 | -28.52 | |
| Gross profit | 355.03 | 363.88 | 349.47 | 334.98 | 358.60 |
| Employee benefit expenses | -54.84 | -55.11 | -60.56 | -57.67 | |
| Other operating expenses | -43.58 | -45.39 | -41.64 | -46.55 | |
| Total depreciation | -0.28 | -0.40 | -0.41 | -0.30 | |
| EBIT | 264.61 | 265.18 | 248.58 | 232.36 | 254.07 |
| Other financial income | 0.17 | 1.68 | 10.62 | 12.02 | |
| Other financial expenses | -0.27 | -0.18 | -0.04 | -0.12 | |
| Pre-tax profit | 206.66 | 265.08 | 250.08 | 242.93 | 265.97 |
| Income taxes | -57.68 | -54.83 | -53.03 | -58.70 | |
| Net earnings | 206.66 | 207.40 | 195.25 | 189.90 | 207.28 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.29 | 0.25 | 0.20 | 0.16 | |
| Machinery and equipment | 0.60 | 0.96 | 0.69 | 0.43 | |
| Tangible assets total | 0.89 | 1.22 | 0.89 | 0.59 | |
| Investments total | 408.09 | 0.96 | 0.96 | 0.97 | 0.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.75 | 16.80 | 16.87 | 18.13 | |
| Current amounts owed by group member comp. | 311.03 | 290.00 | 267.96 | 281.21 | |
| Prepayments and accrued income | 2.01 | 2.68 | 2.57 | 2.87 | |
| Current other receivables | 13.19 | 0.03 | 0.01 | 1.74 | |
| Current deferred tax assets | 6.63 | 5.95 | 6.15 | 6.13 | |
| Short term receivables total | 339.59 | 315.45 | 293.56 | 310.09 | |
| Cash and bank deposits | 42.18 | 44.69 | 47.84 | 52.79 | |
| Cash and cash equivalents | 42.18 | 44.69 | 47.84 | 52.79 | |
| Balance sheet total (assets) | 408.09 | 383.63 | 362.32 | 343.25 | 364.43 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 329.99 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 206.58 | 220.00 | 190.00 | 180.00 | |
| Other reserves | 53.66 | 53.66 | 54.08 | 55.34 | |
| Retained earnings | - 206.66 | - 177.25 | - 189.86 | - 185.03 | - 176.39 |
| Profit of the financial year | 206.66 | 207.40 | 195.25 | 189.90 | 207.28 |
| Shareholders equity total | 329.99 | 330.38 | 319.05 | 288.95 | 306.22 |
| Non-current accruals and deferred income | 21.42 | 17.62 | 17.81 | 14.56 | |
| Non-current liabilities total | 21.42 | 17.62 | 17.81 | 14.56 | |
| Current trade creditors | 1.91 | 0.96 | 6.65 | 10.03 | |
| Current owed to group member | 0.01 | 0.74 | 4.70 | ||
| Short-term deferred tax liabilities | 4.90 | 0.87 | 1.48 | ||
| Other non-interest bearing current liabilities | 16.91 | 14.88 | 17.93 | 16.01 | |
| Accruals and deferred income | 8.10 | 8.93 | 9.69 | 12.91 | |
| Current liabilities total | 31.83 | 25.65 | 36.49 | 43.65 | |
| Balance sheet total (liabilities) | 329.99 | 383.63 | 362.32 | 343.25 | 364.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.