Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 91.69 |
| Employee benefit expenses | - 307.50 |
| EBIT | - 215.81 |
| Other financial expenses | -0.29 |
| Pre-tax profit | - 216.11 |
| Net earnings | - 216.11 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 32.10 |
| Investments total | 32.10 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 3.75 |
| Short term receivables total | 3.75 |
| Cash and bank deposits | 10.76 |
| Cash and cash equivalents | 10.76 |
| Balance sheet total (assets) | 46.61 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 216.11 |
| Shareholders equity total | - 176.11 |
| Non-current owed to group member | 196.81 |
| Non-current liabilities total | 196.81 |
| Current trade creditors | 1.05 |
| Other non-interest bearing current liabilities | 24.85 |
| Current liabilities total | 25.90 |
| Balance sheet total (liabilities) | 46.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.