Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FACTOR 7 ApS — Credit Rating and Financial Key Figures
CVR number: 39121034
Rentemestervej 56 C, 2400 København NV
me@factor7.dk
www.factor7.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 808.40 | - 117.02 | 838.46 | 1 713.81 | 2 592.26 |
| Employee benefit expenses | - 980.64 | - 948.58 | - 779.22 | -2 187.15 | -3 512.42 |
| Total depreciation | -16.29 | ||||
| EBIT | - 188.53 | -1 065.60 | 59.24 | - 473.34 | - 920.16 |
| Other financial expenses | -20.54 | -16.61 | -2.39 | -6.21 | -9.60 |
| Pre-tax profit | - 209.07 | -1 082.21 | 56.85 | - 479.55 | - 929.76 |
| Income taxes | - 230.20 | -4.04 | 47.35 | 147.11 | |
| Net earnings | - 439.27 | -1 086.25 | 104.20 | - 332.44 | - 929.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 34.94 | 360.75 | 295.00 | 370.98 | |
| Prepayments and accrued income | 4.13 | 200.00 | |||
| Current other receivables | 6.63 | 10.62 | 4.00 | ||
| Current deferred tax assets | 178.59 | 2.25 | 47.35 | 147.11 | |
| Short term receivables total | 213.53 | 8.88 | 418.72 | 450.24 | 570.98 |
| Cash and bank deposits | 218.29 | 4.50 | 267.50 | 114.13 | 108.62 |
| Cash and cash equivalents | 218.29 | 4.50 | 267.50 | 114.13 | 108.62 |
| Balance sheet total (assets) | 431.82 | 13.37 | 686.22 | 564.37 | 679.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 520.46 | 915.27 | 29.02 | 383.22 | 810.78 |
| Profit of the financial year | - 439.27 | -1 086.25 | 104.20 | - 332.44 | - 929.76 |
| Shareholders equity total | - 909.73 | - 120.98 | 183.22 | 100.78 | -68.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.10 | 53.78 | 218.94 | ||
| Current owed to participating | 8.69 | 38.88 | 23.50 | 5.70 | 16.76 |
| Current owed to group member | 863.03 | 12.41 | 244.84 | 278.37 | 1.38 |
| Other non-interest bearing current liabilities | 469.83 | 83.06 | 234.56 | 125.74 | 511.50 |
| Current liabilities total | 1 341.55 | 134.35 | 503.00 | 463.59 | 748.58 |
| Balance sheet total (liabilities) | 431.82 | 13.37 | 686.22 | 564.37 | 679.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.