TANDLÆGERNE CLAUS ARNHOLDT OG KAREN HALD ApS — Credit Rating and Financial Key Figures
CVR number: 12260784
Skovmosevej 9, 4200 Slagelse
tel: 58522462
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 890.53 | 3 092.31 | 3 037.74 | 3 382.99 | 2 244.32 |
| Employee benefit expenses | -2 611.38 | -2 584.02 | -2 534.56 | -2 843.94 | - 870.42 |
| Other operating expenses | -6.21 | -11.88 | |||
| Total depreciation | -31.07 | -36.73 | -75.49 | -98.20 | - 104.63 |
| EBIT | 248.08 | 471.56 | 421.48 | 440.84 | 1 257.39 |
| Other financial income | 0.75 | 0.25 | 0.20 | 0.55 | 0.93 |
| Other financial expenses | -4.65 | -7.10 | -6.19 | -3.89 | -4.46 |
| Pre-tax profit | 244.17 | 464.71 | 415.50 | 437.50 | 1 253.86 |
| Income taxes | -55.90 | - 102.89 | -94.16 | - 100.74 | - 196.18 |
| Net earnings | 188.27 | 361.82 | 321.34 | 336.76 | 1 057.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 202.39 | 205.21 | 564.26 | 466.06 | 277.84 |
| Tangible assets total | 202.39 | 205.21 | 564.26 | 466.06 | 277.84 |
| Investments total | |||||
| Non-current other receivables | 25.00 | 25.00 | 25.00 | 25.00 | |
| Long term receivables total | 25.00 | 25.00 | 25.00 | 25.00 | |
| Finished products/goods | 19.00 | 19.00 | 19.00 | 19.00 | |
| Inventories total | 19.00 | 19.00 | 19.00 | 19.00 | |
| Current trade debtors | 192.73 | 190.68 | 226.67 | 275.66 | 37.20 |
| Prepayments and accrued income | 16.03 | 16.30 | 13.50 | 13.87 | 4.41 |
| Current other receivables | 128.84 | 177.23 | 125.34 | 117.99 | 1 270.76 |
| Current deferred tax assets | 186.87 | 19.00 | |||
| Short term receivables total | 337.60 | 384.20 | 365.51 | 594.38 | 1 331.37 |
| Cash and bank deposits | 812.99 | 937.61 | 682.58 | 929.34 | 740.96 |
| Cash and cash equivalents | 812.99 | 937.61 | 682.58 | 929.34 | 740.96 |
| Balance sheet total (assets) | 1 396.97 | 1 571.02 | 1 656.35 | 2 033.78 | 2 350.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 141.03 | 216.30 | 463.71 | 667.26 | 882.02 |
| Profit of the financial year | 188.27 | 361.82 | 321.34 | 336.76 | 1 057.68 |
| Shareholders equity total | 639.90 | 891.12 | 1 099.46 | 1 321.82 | 2 261.70 |
| Provisions | 33.55 | 43.30 | 51.46 | 9.31 | |
| Non-current liabilities total | |||||
| Current trade creditors | 79.10 | 89.84 | 121.61 | 96.72 | 28.50 |
| Short-term deferred tax liabilities | 54.42 | 85.15 | 74.08 | 308.39 | |
| Other non-interest bearing current liabilities | 589.99 | 461.61 | 309.74 | 306.84 | 50.66 |
| Current liabilities total | 723.52 | 636.60 | 505.44 | 711.96 | 79.16 |
| Balance sheet total (liabilities) | 1 396.97 | 1 571.02 | 1 656.35 | 2 033.78 | 2 350.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.