Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S GIMMICK VISUAL EFFECTS — Credit Rating and Financial Key Figures
CVR number: 26554098
Amaliegade 16 C, 1256 København K
keto@gimmick.dk
tel: 33911210
www.gimmick.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 693.66 | 4 240.09 | 3 163.55 | 3 173.03 | 1 469.84 |
| Employee benefit expenses | -2 693.30 | -3 006.56 | -2 756.17 | -3 229.16 | -2 326.19 |
| Total depreciation | - 137.44 | - 108.04 | -71.10 | -15.94 | -16.92 |
| EBIT | 862.91 | 1 125.49 | 336.28 | -72.06 | - 873.27 |
| Other financial income | 2.86 | 1.12 | |||
| Other financial expenses | -53.57 | -19.40 | -5.80 | -18.13 | -42.48 |
| Pre-tax profit | 809.34 | 1 106.09 | 330.48 | -87.33 | - 914.64 |
| Income taxes | - 184.64 | - 244.67 | -73.61 | 13.03 | -38.60 |
| Net earnings | 624.70 | 861.42 | 256.88 | -74.30 | - 953.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 211.99 | 103.95 | 32.86 | 16.92 | |
| Tangible assets total | 211.99 | 103.95 | 32.86 | 16.92 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.75 | 1 461.11 | 1 279.94 | 23.63 | |
| Current amounts owed by group member comp. | 190.00 | 190.00 | 190.00 | 79.23 | |
| Prepayments and accrued income | 12.07 | 77.99 | 133.26 | 43.38 | 99.95 |
| Current other receivables | 116.96 | 129.15 | 174.30 | 666.64 | 91.06 |
| Current deferred tax assets | 48.00 | 14.32 | 25.57 | 38.60 | |
| Short term receivables total | 367.02 | 431.21 | 1 984.24 | 2 028.56 | 293.87 |
| Cash and bank deposits | 905.75 | 2 008.78 | 846.78 | 355.87 | |
| Cash and cash equivalents | 905.75 | 2 008.78 | 846.78 | 355.87 | |
| Balance sheet total (assets) | 1 484.76 | 2 543.94 | 2 863.88 | 2 045.48 | 649.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -1 481.63 | - 856.93 | -12.91 | 243.96 | 169.66 |
| Profit of the financial year | 624.70 | 861.42 | 256.88 | -74.30 | - 953.24 |
| Shareholders equity total | - 356.93 | 504.49 | 743.96 | 669.66 | - 283.57 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 114.97 | ||||
| Advances received | 200.00 | 200.00 | |||
| Current trade creditors | 162.50 | 155.57 | 74.16 | 50.00 | 55.94 |
| Current owed to group member | 20.99 | ||||
| Short-term deferred tax liabilities | 210.99 | 290.94 | 79.95 | ||
| Other non-interest bearing current liabilities | 1 479.19 | 1 472.89 | 1 754.82 | 1 109.91 | 877.38 |
| Current liabilities total | 1 841.69 | 2 039.45 | 2 119.92 | 1 375.82 | 933.31 |
| Balance sheet total (liabilities) | 1 484.76 | 2 543.94 | 2 863.88 | 2 045.48 | 649.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.