Axcelerate ApS — Credit Rating and Financial Key Figures
CVR number: 40891293
Borgevej 32 A, 2800 Kongens Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 038.21 | 1 671.42 | 1 795.00 | 1 148.06 |
| Employee benefit expenses | - 790.78 | - 787.30 | -1 025.00 | - 907.52 |
| EBIT | 247.43 | 884.12 | 770.00 | 240.54 |
| Other financial income | 83.97 | 7.00 | 155.76 | |
| Other financial expenses | -0.54 | -6.13 | - 124.00 | -12.68 |
| Pre-tax profit | 246.90 | 961.96 | 653.00 | 383.62 |
| Income taxes | -54.41 | - 207.48 | - 157.00 | -92.60 |
| Net earnings | 192.49 | 754.47 | 496.00 | 291.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 321.75 | 339.25 | 178.00 | 229.25 |
| Current other receivables | - 100.00 | 116.00 | ||
| Current deferred tax assets | 100.00 | |||
| Short term receivables total | 321.75 | 339.25 | 294.00 | 229.25 |
| Other current investments | 883.97 | 764.00 | 919.61 | |
| Cash and bank deposits | 1 134.21 | 428.20 | 633.00 | 610.25 |
| Cash and cash equivalents | 1 134.21 | 1 312.17 | 1 397.00 | 1 529.87 |
| Balance sheet total (assets) | 1 455.96 | 1 651.42 | 1 691.00 | 1 759.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 118.00 | 122.00 |
| Retained earnings | - 113.00 | -34.91 | 602.00 | 975.31 |
| Profit of the financial year | 192.49 | 754.47 | 496.00 | 291.02 |
| Shareholders equity total | 232.49 | 873.96 | 1 256.00 | 1 428.34 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 12.09 | |||
| Current trade creditors | 37.69 | 32.98 | 27.00 | 38.57 |
| Short-term deferred tax liabilities | 54.41 | 207.39 | 117.00 | 26.60 |
| Other non-interest bearing current liabilities | 1 131.38 | 537.08 | 291.00 | 253.52 |
| Current liabilities total | 1 223.47 | 777.46 | 435.00 | 330.78 |
| Balance sheet total (liabilities) | 1 455.96 | 1 651.42 | 1 691.00 | 1 759.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.